mulberry house lets limited

Live EstablishedMicroDeclining

mulberry house lets limited Company Information

Share MULBERRY HOUSE LETS LIMITED

Company Number

09626172

Shareholders

lesley swain

frank swain

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

mulberry house school lane, holmpton, withernsea, east yorkshire, HU19 2QS

mulberry house lets limited Estimated Valuation

£200.4k

Pomanda estimates the enterprise value of MULBERRY HOUSE LETS LIMITED at £200.4k based on a Turnover of £210.8k and 0.95x industry multiple (adjusted for size and gross margin).

mulberry house lets limited Estimated Valuation

£42.1k

Pomanda estimates the enterprise value of MULBERRY HOUSE LETS LIMITED at £42.1k based on an EBITDA of £11.1k and a 3.8x industry multiple (adjusted for size and gross margin).

mulberry house lets limited Estimated Valuation

£121.8k

Pomanda estimates the enterprise value of MULBERRY HOUSE LETS LIMITED at £121.8k based on Net Assets of £58.3k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mulberry House Lets Limited Overview

Mulberry House Lets Limited is a live company located in withernsea, HU19 2QS with a Companies House number of 09626172. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in June 2015, it's largest shareholder is lesley swain with a 40% stake. Mulberry House Lets Limited is a established, micro sized company, Pomanda has estimated its turnover at £210.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mulberry House Lets Limited Health Check

Pomanda's financial health check has awarded Mulberry House Lets Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £210.8k, make it smaller than the average company (£5.5m)

£210.8k - Mulberry House Lets Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (12.1%)

-8% - Mulberry House Lets Limited

12.1% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a higher cost of product (64.2%)

45.9% - Mulberry House Lets Limited

64.2% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it less profitable than the average company (8.2%)

5.3% - Mulberry House Lets Limited

8.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (81)

2 - Mulberry House Lets Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Mulberry House Lets Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.4k, this is more efficient (£75.6k)

£105.4k - Mulberry House Lets Limited

£75.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is later than average (7 days)

12 days - Mulberry House Lets Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1286 days, this is slower than average (45 days)

1286 days - Mulberry House Lets Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mulberry House Lets Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mulberry House Lets Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (76.5%)

87.3% - Mulberry House Lets Limited

76.5% - Industry AVG

MULBERRY HOUSE LETS LIMITED financials

EXPORTms excel logo

Mulberry House Lets Limited's latest turnover from December 2023 is estimated at £210.8 thousand and the company has net assets of £58.3 thousand. According to their latest financial statements, we estimate that Mulberry House Lets Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jul 2018Jul 2017Jul 2016
Turnover210,780240,338424,766272,405124,854150,900100,2731,132
Other Income Or Grants
Cost Of Sales114,136135,316325,849182,22369,10984,28756,166626
Gross Profit96,644105,02298,91790,18355,74566,61344,107506
Admin Expenses85,57989,58753,35469,87963,21280,35937,643349
Operating Profit11,06515,43545,56320,304-7,467-13,7466,464157
Interest Payable
Interest Receivable47
Pre-Tax Profit11,06515,43545,56320,304-7,467-13,7466,468164
Tax-2,766-2,933-8,657-3,858-1,229-33
Profit After Tax8,29912,50236,90616,446-7,467-13,7465,239131
Dividends Paid
Retained Profit8,29912,50236,90616,446-7,467-13,7465,239131
Employee Costs48,96967,224137,81178,81239,82436,51634,95417,169
Number Of Employees23742221
EBITDA*11,06515,43545,56320,304-7,467-13,7466,464157

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jul 2018Jul 2017Jul 2016
Tangible Assets453,531454,314455,184456,151457,225459,119315,503315,953
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets453,531454,314455,184456,151457,225459,119315,503315,953
Stock & work in progress
Trade Debtors7,04912,00126,4749,2761,2343,5322,404
Group Debtors
Misc Debtors5005241,9922,352
Cash2,801
misc current assets882422
total current assets7,04912,00126,9749,8003,2264,4142,8265,153
total assets460,580466,315482,158465,951460,451463,533318,329321,106
Bank overdraft
Bank loan
Trade Creditors 402,270416,304444,649465,348476,294471,909312,959873
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities320,092
total current liabilities402,270416,304444,649465,348476,294471,909312,959320,965
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities402,270416,304444,649465,348476,294471,909312,959320,965
net assets58,31050,01137,509603-15,843-8,3765,370141
total shareholders funds58,31050,01137,509603-15,843-8,3765,370141
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit11,06515,43545,56320,304-7,467-13,7466,464157
Depreciation
Amortisation
Tax-2,766-2,933-8,657-3,858-1,229-33
Stock
Debtors-4,952-14,97317,1746,574-3061,128522,352
Creditors-14,034-28,345-20,699-10,9464,385158,950312,086873
Accruals and Deferred Income-320,092320,092
Deferred Taxes & Provisions
Cash flow from operations-783-870-967-1,074-2,776144,076-2,823318,737
Investing Activities
capital expenditure7838709671,0741,894-143,616450-315,953
Change in Investments
cash flow from investments7838709671,0741,894-143,616450-315,953
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest47
cash flow from financing-617
cash and cash equivalents
cash-2,8012,801
overdraft
change in cash-2,8012,801

mulberry house lets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mulberry house lets limited. Get real-time insights into mulberry house lets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mulberry House Lets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mulberry house lets limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HU19 area or any other competitors across 12 key performance metrics.

mulberry house lets limited Ownership

MULBERRY HOUSE LETS LIMITED group structure

Mulberry House Lets Limited has no subsidiary companies.

Ultimate parent company

MULBERRY HOUSE LETS LIMITED

09626172

MULBERRY HOUSE LETS LIMITED Shareholders

lesley swain 40%
frank swain 40%
andrew swain 10%
kathleen swain 10%

mulberry house lets limited directors

Mulberry House Lets Limited currently has 2 directors. The longest serving directors include Mr Frank Swain (Jun 2015) and Mrs Lesley Swain (Jun 2015).

officercountryagestartendrole
Mr Frank SwainUnited Kingdom73 years Jun 2015- Director
Mrs Lesley SwainUnited Kingdom71 years Jun 2015- Director

P&L

December 2023

turnover

210.8k

-12%

operating profit

11.1k

0%

gross margin

45.9%

+4.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

58.3k

+0.17%

total assets

460.6k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

mulberry house lets limited company details

company number

09626172

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

mulberry house school lane, holmpton, withernsea, east yorkshire, HU19 2QS

Bank

-

Legal Advisor

-

mulberry house lets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mulberry house lets limited.

mulberry house lets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULBERRY HOUSE LETS LIMITED. This can take several minutes, an email will notify you when this has completed.

mulberry house lets limited Companies House Filings - See Documents

datedescriptionview/download