sara rawnsley limited
sara rawnsley limited Company Information
Company Number
09630090
Website
-Registered Address
29 devonshire street, keighley, west yorkshire, BD21 2BH
Industry
Educational support activities
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Directors
Sara Rawnsley9 Years
Shareholders
sara rawnsley 50%
duncan william spinks 50%
sara rawnsley limited Estimated Valuation
Pomanda estimates the enterprise value of SARA RAWNSLEY LIMITED at £608 based on a Turnover of £1.4k and 0.43x industry multiple (adjusted for size and gross margin).
sara rawnsley limited Estimated Valuation
Pomanda estimates the enterprise value of SARA RAWNSLEY LIMITED at £0 based on an EBITDA of £0 and a 2.53x industry multiple (adjusted for size and gross margin).
sara rawnsley limited Estimated Valuation
Pomanda estimates the enterprise value of SARA RAWNSLEY LIMITED at £455 based on Net Assets of £211 and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sara Rawnsley Limited Overview
Sara Rawnsley Limited is a dissolved company that was located in west yorkshire, BD21 2BH with a Companies House number of 09630090. It operated in the educational support services sector, SIC Code 85600. Founded in June 2015, it's largest shareholder was sara rawnsley with a 50% stake. The last turnover for Sara Rawnsley Limited was estimated at £1.4k.
Upgrade for unlimited company reports & a free credit check
Sara Rawnsley Limited Health Check
Pomanda's financial health check has awarded Sara Rawnsley Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £1.4k, make it smaller than the average company (£376.3k)
- Sara Rawnsley Limited
£376.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (4.3%)
- Sara Rawnsley Limited
4.3% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (63.6%)
- Sara Rawnsley Limited
63.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Sara Rawnsley Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Sara Rawnsley Limited
10 - Industry AVG
Pay Structure
on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)
- Sara Rawnsley Limited
£26.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.4k, this is less efficient (£49.5k)
- Sara Rawnsley Limited
£49.5k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (23 days)
- Sara Rawnsley Limited
23 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sara Rawnsley Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sara Rawnsley Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sara Rawnsley Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sara Rawnsley Limited
- - Industry AVG
SARA RAWNSLEY LIMITED financials
Sara Rawnsley Limited's latest turnover from March 2023 is estimated at £1.4 thousand and the company has net assets of £211. According to their latest financial statements, we estimate that Sara Rawnsley Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 1,900 | 830 | 975 | 770 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 1,900 | 830 | 975 | 770 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 211 | 211 | 211 | 2,579 | 17,511 | 19,530 | 26,638 | 49 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,345 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 211 | 211 | 211 | 2,579 | 17,511 | 19,530 | 26,638 | 10,394 |
| total assets | 211 | 211 | 211 | 2,579 | 19,411 | 20,360 | 27,613 | 11,164 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 2,368 | 18,936 | 18,783 | 18,487 | 9,620 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 2,368 | 18,936 | 18,783 | 18,487 | 9,620 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 2,368 | 18,936 | 18,783 | 18,487 | 9,620 |
| net assets | 211 | 211 | 211 | 211 | 475 | 1,577 | 9,126 | 1,544 |
| total shareholders funds | 211 | 211 | 211 | 211 | 475 | 1,577 | 9,126 | 1,544 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 130 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -2,368 | -14,932 | -2,019 | -7,108 | 26,589 | 49 |
| Creditors | 0 | 0 | -2,368 | -16,568 | 153 | 296 | 8,867 | 9,620 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -10,345 | 10,345 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -10,345 | 10,345 |
sara rawnsley limited Credit Report and Business Information
Sara Rawnsley Limited Competitor Analysis
Perform a competitor analysis for sara rawnsley limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in BD21 area or any other competitors across 12 key performance metrics.
sara rawnsley limited Ownership
SARA RAWNSLEY LIMITED group structure
Sara Rawnsley Limited has no subsidiary companies.
Ultimate parent company
SARA RAWNSLEY LIMITED
09630090
sara rawnsley limited directors
Sara Rawnsley Limited currently has 1 director, Mrs Sara Rawnsley serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sara Rawnsley | England | 57 years | Jun 2015 | - | Director |
P&L
March 2023turnover
1.4k
+5%
operating profit
0
0%
gross margin
25.6%
+1.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
211
0%
total assets
211
0%
cash
0
0%
net assets
Total assets minus all liabilities
sara rawnsley limited company details
company number
09630090
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
June 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
29 devonshire street, keighley, west yorkshire, BD21 2BH
last accounts submitted
March 2023
sara rawnsley limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sara rawnsley limited.
sara rawnsley limited Companies House Filings - See Documents
| date | description | view/download |
|---|
