the art of aesthetics limited
the art of aesthetics limited Company Information
Company Number
09631325
Next Accounts
4 days late
Shareholders
agnieszka ewa zatonska
Group Structure
View All
Industry
Hospital activities
Registered Address
76 high street, egham, surrey, TW20 9HE
Website
www.zatonska.comthe art of aesthetics limited Estimated Valuation
Pomanda estimates the enterprise value of THE ART OF AESTHETICS LIMITED at £251.4k based on a Turnover of £463.8k and 0.54x industry multiple (adjusted for size and gross margin).
the art of aesthetics limited Estimated Valuation
Pomanda estimates the enterprise value of THE ART OF AESTHETICS LIMITED at £669.3k based on an EBITDA of £178.3k and a 3.75x industry multiple (adjusted for size and gross margin).
the art of aesthetics limited Estimated Valuation
Pomanda estimates the enterprise value of THE ART OF AESTHETICS LIMITED at £1.3m based on Net Assets of £517.7k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Art Of Aesthetics Limited Overview
The Art Of Aesthetics Limited is a live company located in surrey, TW20 9HE with a Companies House number of 09631325. It operates in the hospital activities sector, SIC Code 86101. Founded in June 2015, it's largest shareholder is agnieszka ewa zatonska with a 100% stake. The Art Of Aesthetics Limited is a established, micro sized company, Pomanda has estimated its turnover at £463.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Art Of Aesthetics Limited Health Check
Pomanda's financial health check has awarded The Art Of Aesthetics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £463.8k, make it smaller than the average company (£4m)
- The Art Of Aesthetics Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (7.4%)
- The Art Of Aesthetics Limited
7.4% - Industry AVG
Production
with a gross margin of 35.4%, this company has a comparable cost of product (35.4%)
- The Art Of Aesthetics Limited
35.4% - Industry AVG
Profitability
an operating margin of 20.5% make it more profitable than the average company (9.7%)
- The Art Of Aesthetics Limited
9.7% - Industry AVG
Employees
with 7 employees, this is below the industry average (50)
7 - The Art Of Aesthetics Limited
50 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- The Art Of Aesthetics Limited
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £66.3k, this is equally as efficient (£75.8k)
- The Art Of Aesthetics Limited
£75.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Art Of Aesthetics Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (33 days)
- The Art Of Aesthetics Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 31 days, this is more than average (11 days)
- The Art Of Aesthetics Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (30 weeks)
60 weeks - The Art Of Aesthetics Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.6%, this is a lower level of debt than the average (50.8%)
27.6% - The Art Of Aesthetics Limited
50.8% - Industry AVG
THE ART OF AESTHETICS LIMITED financials
The Art Of Aesthetics Limited's latest turnover from June 2023 is estimated at £463.8 thousand and the company has net assets of £517.7 thousand. According to their latest financial statements, The Art Of Aesthetics Limited has 7 employees and maintains cash reserves of £142.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 7 | 6 | 6 | 4 | 3 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 250,323 | 331,083 | 56,656 | 62,156 | 75,818 | 40,247 | 32,109 | 311 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 250,323 | 331,083 | 56,656 | 62,156 | 75,818 | 40,247 | 32,109 | 311 |
| Stock & work in progress | 26,000 | |||||||
| Trade Debtors | 343,803 | 435,008 | 294,071 | 166,930 | 70,375 | 56,082 | 15,697 | |
| Group Debtors | ||||||||
| Misc Debtors | 295,978 | |||||||
| Cash | 142,415 | |||||||
| misc current assets | ||||||||
| total current assets | 464,393 | 343,803 | 435,008 | 294,071 | 166,930 | 70,375 | 56,082 | 15,697 |
| total assets | 714,716 | 674,886 | 491,664 | 356,227 | 242,748 | 110,622 | 88,191 | 16,008 |
| Bank overdraft | ||||||||
| Bank loan | 9,870 | |||||||
| Trade Creditors | 49,648 | 173,147 | 147,655 | 127,993 | 68,427 | 39,879 | 34,875 | 15,393 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 62,553 | |||||||
| total current liabilities | 122,071 | 173,147 | 147,655 | 127,993 | 68,427 | 39,879 | 34,875 | 15,393 |
| loans | 20,769 | |||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 54,210 | 57,010 | 33,000 | 42,349 | 42,349 | |||
| provisions | ||||||||
| total long term liabilities | 74,979 | 57,010 | 33,000 | 42,349 | 42,349 | |||
| total liabilities | 197,050 | 230,157 | 180,655 | 170,342 | 110,776 | 39,879 | 34,875 | 15,393 |
| net assets | 517,666 | 444,729 | 311,009 | 185,885 | 131,972 | 70,743 | 53,316 | 615 |
| total shareholders funds | 517,666 | 444,729 | 311,009 | 185,885 | 131,972 | 70,743 | 53,316 | 615 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 83,049 | |||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | 26,000 | |||||||
| Debtors | -47,825 | -91,205 | 140,937 | 127,141 | 96,555 | 14,293 | 40,385 | 15,697 |
| Creditors | -123,499 | 25,492 | 19,662 | 59,566 | 28,548 | 5,004 | 19,482 | 15,393 |
| Accruals and Deferred Income | 62,553 | |||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 9,870 | |||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | 20,769 | |||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -2,800 | 24,010 | -9,349 | 42,349 | ||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 142,415 | |||||||
| overdraft | ||||||||
| change in cash | 142,415 |
the art of aesthetics limited Credit Report and Business Information
The Art Of Aesthetics Limited Competitor Analysis
Perform a competitor analysis for the art of aesthetics limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in TW20 area or any other competitors across 12 key performance metrics.
the art of aesthetics limited Ownership
THE ART OF AESTHETICS LIMITED group structure
The Art Of Aesthetics Limited has no subsidiary companies.
Ultimate parent company
THE ART OF AESTHETICS LIMITED
09631325
the art of aesthetics limited directors
The Art Of Aesthetics Limited currently has 2 directors. The longest serving directors include Dr Agnieszka Zatonska (Jun 2015) and Dr Maciej Zatonski (May 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Agnieszka Zatonska | United Kingdom | 47 years | Jun 2015 | - | Director |
| Dr Maciej Zatonski | England | 45 years | May 2024 | - | Director |
P&L
June 2023turnover
463.8k
-80%
operating profit
95.2k
0%
gross margin
35.4%
-6.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
517.7k
+0.16%
total assets
714.7k
+0.06%
cash
142.4k
0%
net assets
Total assets minus all liabilities
the art of aesthetics limited company details
company number
09631325
Type
Private limited with Share Capital
industry
86101 - Hospital activities
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
DAINS
auditor
-
address
76 high street, egham, surrey, TW20 9HE
Bank
-
Legal Advisor
-
the art of aesthetics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the art of aesthetics limited.
the art of aesthetics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE ART OF AESTHETICS LIMITED. This can take several minutes, an email will notify you when this has completed.
the art of aesthetics limited Companies House Filings - See Documents
| date | description | view/download |
|---|
