reddi stores limited

reddi stores limited Company Information

Share REDDI STORES LIMITED
Live 
YoungMicroDeclining

Company Number

09633364

Industry

Management of real estate on a fee or contract basis

 

Directors

John Wood

Shareholders

eden park holdings limited

Group Structure

View All

Contact

Registered Address

weights farm weights lane, redditch, worcestershire, B97 6RG

reddi stores limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of REDDI STORES LIMITED at £1.2m based on a Turnover of £499.2k and 2.43x industry multiple (adjusted for size and gross margin).

reddi stores limited Estimated Valuation

£591.9k

Pomanda estimates the enterprise value of REDDI STORES LIMITED at £591.9k based on an EBITDA of £69.4k and a 8.52x industry multiple (adjusted for size and gross margin).

reddi stores limited Estimated Valuation

£293k

Pomanda estimates the enterprise value of REDDI STORES LIMITED at £293k based on Net Assets of £180.9k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reddi Stores Limited Overview

Reddi Stores Limited is a live company located in worcestershire, B97 6RG with a Companies House number of 09633364. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2015, it's largest shareholder is eden park holdings limited with a 100% stake. Reddi Stores Limited is a young, micro sized company, Pomanda has estimated its turnover at £499.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reddi Stores Limited Health Check

Pomanda's financial health check has awarded Reddi Stores Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £499.2k, make it smaller than the average company (£1m)

£499.2k - Reddi Stores Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.3%)

-3% - Reddi Stores Limited

4.3% - Industry AVG

production

Production

with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)

52.2% - Reddi Stores Limited

52.2% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (10.1%)

-2.7% - Reddi Stores Limited

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Reddi Stores Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Reddi Stores Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £249.6k, this is more efficient (£105.5k)

£249.6k - Reddi Stores Limited

£105.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (31 days)

56 days - Reddi Stores Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (32 days)

65 days - Reddi Stores Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reddi Stores Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (21 weeks)

5 weeks - Reddi Stores Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.1%, this is a similar level of debt than the average (79.2%)

84.1% - Reddi Stores Limited

79.2% - Industry AVG

REDDI STORES LIMITED financials

EXPORTms excel logo

Reddi Stores Limited's latest turnover from June 2023 is estimated at £499.2 thousand and the company has net assets of £180.9 thousand. According to their latest financial statements, Reddi Stores Limited has 2 employees and maintains cash reserves of £92.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover499,156448,876415,470541,687460,261397,140127,825156,812
Other Income Or Grants00000000
Cost Of Sales238,388188,363205,548280,968220,477195,92757,59972,573
Gross Profit260,768260,514209,922260,719239,784201,21370,22684,239
Admin Expenses274,350231,924180,466160,234121,089125,556-8,214127,863
Operating Profit-13,58228,59029,456100,485118,69575,65778,440-43,624
Interest Payable9,74417,31520,48325,22523,21315,95017,6759,967
Interest Receivable4,6459274619042210
Pre-Tax Profit-18,68112,2019,02075,27995,48159,74960,786-53,591
Tax0-2,318-1,714-14,303-18,141-11,352-11,5490
Profit After Tax-18,6819,8837,30660,97677,34048,39749,237-53,591
Dividends Paid00000000
Retained Profit-18,6819,8837,30660,97677,34048,39749,237-53,591
Employee Costs86,928121,194113,460109,597107,010103,232102,878109,937
Number Of Employees23333333
EBITDA*69,440103,37787,480151,277174,803123,057109,185-11,166

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets822,169813,672700,415611,622647,265336,632253,624257,876
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000009,428
Total Fixed Assets822,169813,672700,415611,622647,265336,632253,624267,304
Stock & work in progress00000000
Trade Debtors76,82672,49358,56773,85463,01253,4855,9367,610
Group Debtors00000000
Misc Debtors144,45139,19539,15538,29526,59825,71826,51717,646
Cash92,64693,13855,11537,5440016,8950
misc current assets00000000
total current assets313,923204,826152,837149,69389,61079,20349,34825,256
total assets1,136,0921,018,498853,252761,315736,875415,835302,972292,560
Bank overdraft031,21176,70441,42974,88355,76341,42942,203
Bank loan00000000
Trade Creditors 42,59040,53543,00651,27945,65239,84517,10619,515
Group/Directors Accounts616,411369,008116,3303,3330000
other short term finances00000000
hp & lease commitments00000000
other current liabilities183,979132,006116,43582,37355,31349,05728,20419,963
total current liabilities842,980572,760352,475178,414175,848144,66586,73981,681
loans0145,950223,788329,645381,087176,071217,500264,468
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities000013,35028,75800
provisions112,243100,23887,32270,89545,20522,2963,0850
total long term liabilities112,243246,188311,110400,540439,642227,125220,585264,468
total liabilities955,223818,948663,585578,954615,490371,790307,324346,149
net assets180,869199,550189,667182,361121,38544,045-4,352-53,589
total shareholders funds180,869199,550189,667182,361121,38544,045-4,352-53,589
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-13,58228,59029,456100,485118,69575,65778,440-43,624
Depreciation83,02274,78758,02450,79256,10847,40030,74532,458
Amortisation00000000
Tax0-2,318-1,714-14,303-18,141-11,352-11,5490
Stock00000000
Debtors109,58913,966-14,42722,53910,40746,750-2,23134,684
Creditors2,055-2,471-8,2735,6275,80722,739-2,40919,515
Accruals and Deferred Income51,97315,57134,06227,0606,25620,8538,24119,963
Deferred Taxes & Provisions12,00512,91616,42725,69022,90919,2113,0850
Cash flow from operations25,884113,109142,409172,812181,227127,758108,784-6,372
Investing Activities
capital expenditure-91,519-188,044-146,817-15,149-366,741-130,408-26,493-290,334
Change in Investments00000000
cash flow from investments-91,519-188,044-146,817-15,149-366,741-130,408-26,493-290,334
Financing Activities
Bank loans00000000
Group/Directors Accounts247,403252,678112,9973,3330000
Other Short Term Loans 00000000
Long term loans-145,950-77,838-105,857-51,442205,016-41,429-46,968264,468
Hire Purchase and Lease Commitments00000000
other long term liabilities000-13,350-15,40828,75800
share issue00000002
interest-5,099-16,388-20,437-25,206-23,213-15,908-17,654-9,967
cash flow from financing96,354158,452-13,297-86,665166,395-28,579-64,622254,503
cash and cash equivalents
cash-49238,02317,57137,5440-16,89516,8950
overdraft-31,211-45,49335,275-33,45419,12014,334-77442,203
change in cash30,71983,516-17,70470,998-19,120-31,22917,669-42,203

reddi stores limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reddi stores limited. Get real-time insights into reddi stores limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reddi Stores Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reddi stores limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B97 area or any other competitors across 12 key performance metrics.

reddi stores limited Ownership

REDDI STORES LIMITED group structure

Reddi Stores Limited has no subsidiary companies.

Ultimate parent company

1 parent

REDDI STORES LIMITED

09633364

REDDI STORES LIMITED Shareholders

eden park holdings limited 100%

reddi stores limited directors

Reddi Stores Limited currently has 1 director, Mr John Wood serving since Jun 2015.

officercountryagestartendrole
Mr John WoodUnited Kingdom45 years Jun 2015- Director

P&L

June 2023

turnover

499.2k

+11%

operating profit

-13.6k

0%

gross margin

52.3%

-9.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

180.9k

-0.09%

total assets

1.1m

+0.12%

cash

92.6k

-0.01%

net assets

Total assets minus all liabilities

reddi stores limited company details

company number

09633364

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

weights farm weights lane, redditch, worcestershire, B97 6RG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

reddi stores limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to reddi stores limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

reddi stores limited Companies House Filings - See Documents

datedescriptionview/download