reddi stores limited Company Information
Company Number
09633364
Next Accounts
Mar 2025
Industry
Management of real estate on a fee or contract basis
Directors
Shareholders
eden park holdings limited
Group Structure
View All
Contact
Registered Address
weights farm weights lane, redditch, worcestershire, B97 6RG
Website
www.reddistores.comreddi stores limited Estimated Valuation
Pomanda estimates the enterprise value of REDDI STORES LIMITED at £1.2m based on a Turnover of £499.2k and 2.43x industry multiple (adjusted for size and gross margin).
reddi stores limited Estimated Valuation
Pomanda estimates the enterprise value of REDDI STORES LIMITED at £591.9k based on an EBITDA of £69.4k and a 8.52x industry multiple (adjusted for size and gross margin).
reddi stores limited Estimated Valuation
Pomanda estimates the enterprise value of REDDI STORES LIMITED at £293k based on Net Assets of £180.9k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Reddi Stores Limited Overview
Reddi Stores Limited is a live company located in worcestershire, B97 6RG with a Companies House number of 09633364. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2015, it's largest shareholder is eden park holdings limited with a 100% stake. Reddi Stores Limited is a young, micro sized company, Pomanda has estimated its turnover at £499.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Reddi Stores Limited Health Check
Pomanda's financial health check has awarded Reddi Stores Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £499.2k, make it smaller than the average company (£1m)
- Reddi Stores Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.3%)
- Reddi Stores Limited
4.3% - Industry AVG
Production
with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)
- Reddi Stores Limited
52.2% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (10.1%)
- Reddi Stores Limited
10.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Reddi Stores Limited
10 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Reddi Stores Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £249.6k, this is more efficient (£105.5k)
- Reddi Stores Limited
£105.5k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (31 days)
- Reddi Stores Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (32 days)
- Reddi Stores Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Reddi Stores Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (21 weeks)
5 weeks - Reddi Stores Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.1%, this is a similar level of debt than the average (79.2%)
84.1% - Reddi Stores Limited
79.2% - Industry AVG
REDDI STORES LIMITED financials
Reddi Stores Limited's latest turnover from June 2023 is estimated at £499.2 thousand and the company has net assets of £180.9 thousand. According to their latest financial statements, Reddi Stores Limited has 2 employees and maintains cash reserves of £92.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 822,169 | 813,672 | 700,415 | 611,622 | 647,265 | 336,632 | 253,624 | 257,876 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,428 |
Total Fixed Assets | 822,169 | 813,672 | 700,415 | 611,622 | 647,265 | 336,632 | 253,624 | 267,304 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 76,826 | 72,493 | 58,567 | 73,854 | 63,012 | 53,485 | 5,936 | 7,610 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 144,451 | 39,195 | 39,155 | 38,295 | 26,598 | 25,718 | 26,517 | 17,646 |
Cash | 92,646 | 93,138 | 55,115 | 37,544 | 0 | 0 | 16,895 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 313,923 | 204,826 | 152,837 | 149,693 | 89,610 | 79,203 | 49,348 | 25,256 |
total assets | 1,136,092 | 1,018,498 | 853,252 | 761,315 | 736,875 | 415,835 | 302,972 | 292,560 |
Bank overdraft | 0 | 31,211 | 76,704 | 41,429 | 74,883 | 55,763 | 41,429 | 42,203 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 42,590 | 40,535 | 43,006 | 51,279 | 45,652 | 39,845 | 17,106 | 19,515 |
Group/Directors Accounts | 616,411 | 369,008 | 116,330 | 3,333 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 183,979 | 132,006 | 116,435 | 82,373 | 55,313 | 49,057 | 28,204 | 19,963 |
total current liabilities | 842,980 | 572,760 | 352,475 | 178,414 | 175,848 | 144,665 | 86,739 | 81,681 |
loans | 0 | 145,950 | 223,788 | 329,645 | 381,087 | 176,071 | 217,500 | 264,468 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 13,350 | 28,758 | 0 | 0 |
provisions | 112,243 | 100,238 | 87,322 | 70,895 | 45,205 | 22,296 | 3,085 | 0 |
total long term liabilities | 112,243 | 246,188 | 311,110 | 400,540 | 439,642 | 227,125 | 220,585 | 264,468 |
total liabilities | 955,223 | 818,948 | 663,585 | 578,954 | 615,490 | 371,790 | 307,324 | 346,149 |
net assets | 180,869 | 199,550 | 189,667 | 182,361 | 121,385 | 44,045 | -4,352 | -53,589 |
total shareholders funds | 180,869 | 199,550 | 189,667 | 182,361 | 121,385 | 44,045 | -4,352 | -53,589 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 83,022 | 74,787 | 58,024 | 50,792 | 56,108 | 47,400 | 30,745 | 32,458 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 109,589 | 13,966 | -14,427 | 22,539 | 10,407 | 46,750 | -2,231 | 34,684 |
Creditors | 2,055 | -2,471 | -8,273 | 5,627 | 5,807 | 22,739 | -2,409 | 19,515 |
Accruals and Deferred Income | 51,973 | 15,571 | 34,062 | 27,060 | 6,256 | 20,853 | 8,241 | 19,963 |
Deferred Taxes & Provisions | 12,005 | 12,916 | 16,427 | 25,690 | 22,909 | 19,211 | 3,085 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 247,403 | 252,678 | 112,997 | 3,333 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -145,950 | -77,838 | -105,857 | -51,442 | 205,016 | -41,429 | -46,968 | 264,468 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -13,350 | -15,408 | 28,758 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -492 | 38,023 | 17,571 | 37,544 | 0 | -16,895 | 16,895 | 0 |
overdraft | -31,211 | -45,493 | 35,275 | -33,454 | 19,120 | 14,334 | -774 | 42,203 |
change in cash | 30,719 | 83,516 | -17,704 | 70,998 | -19,120 | -31,229 | 17,669 | -42,203 |
reddi stores limited Credit Report and Business Information
Reddi Stores Limited Competitor Analysis
Perform a competitor analysis for reddi stores limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B97 area or any other competitors across 12 key performance metrics.
reddi stores limited Ownership
REDDI STORES LIMITED group structure
Reddi Stores Limited has no subsidiary companies.
reddi stores limited directors
Reddi Stores Limited currently has 1 director, Mr John Wood serving since Jun 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Wood | United Kingdom | 45 years | Jun 2015 | - | Director |
P&L
June 2023turnover
499.2k
+11%
operating profit
-13.6k
0%
gross margin
52.3%
-9.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
180.9k
-0.09%
total assets
1.1m
+0.12%
cash
92.6k
-0.01%
net assets
Total assets minus all liabilities
reddi stores limited company details
company number
09633364
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
ORMEROD RUTTER LIMITED
auditor
-
address
weights farm weights lane, redditch, worcestershire, B97 6RG
Bank
BARCLAYS BANK PLC
Legal Advisor
-
reddi stores limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to reddi stores limited. Currently there are 1 open charges and 0 have been satisfied in the past.
reddi stores limited Companies House Filings - See Documents
date | description | view/download |
---|