jk gbs ltd

Live (In Liquidation)EstablishedMicroRapid

jk gbs ltd Company Information

Share JK GBS LTD

Company Number

09634937

Shareholders

janusz kostrzewa

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

c/o hudson weir limited, 58 leman street, london, E1 8EU

Website

-

jk gbs ltd Estimated Valuation

£82.9k

Pomanda estimates the enterprise value of JK GBS LTD at £82.9k based on a Turnover of £123.1k and 0.67x industry multiple (adjusted for size and gross margin).

jk gbs ltd Estimated Valuation

£111k

Pomanda estimates the enterprise value of JK GBS LTD at £111k based on an EBITDA of £25k and a 4.43x industry multiple (adjusted for size and gross margin).

jk gbs ltd Estimated Valuation

£4.5k

Pomanda estimates the enterprise value of JK GBS LTD at £4.5k based on Net Assets of £2.3k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jk Gbs Ltd Overview

Jk Gbs Ltd is a live company located in london, E1 8EU with a Companies House number of 09634937. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2015, it's largest shareholder is janusz kostrzewa with a 100% stake. Jk Gbs Ltd is a established, micro sized company, Pomanda has estimated its turnover at £123.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jk Gbs Ltd Health Check

Pomanda's financial health check has awarded Jk Gbs Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £123.1k, make it smaller than the average company (£905k)

£123.1k - Jk Gbs Ltd

£905k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (5.8%)

37% - Jk Gbs Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)

41.5% - Jk Gbs Ltd

41.5% - Industry AVG

profitability

Profitability

an operating margin of 19.9% make it more profitable than the average company (6.6%)

19.9% - Jk Gbs Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Jk Gbs Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Jk Gbs Ltd

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.1k, this is more efficient (£88.5k)

£123.1k - Jk Gbs Ltd

£88.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jk Gbs Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jk Gbs Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 253 days, this is more than average (36 days)

253 days - Jk Gbs Ltd

36 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jk Gbs Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (45.2%)

95.5% - Jk Gbs Ltd

45.2% - Industry AVG

JK GBS LTD financials

EXPORTms excel logo

Jk Gbs Ltd's latest turnover from June 2023 is estimated at £123.1 thousand and the company has net assets of £2.3 thousand. According to their latest financial statements, Jk Gbs Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover123,100114,54389,30347,4433,234197
Other Income Or Grants
Cost Of Sales72,00467,79154,01028,8031,938119
Gross Profit51,09746,75235,29318,6401,29677
Admin Expenses26,60342,94646,06616,4809482,410-4,0512,782
Operating Profit24,4943,806-10,7732,160348-2,3334,051-2,782
Interest Payable5,2003,6181,56890994611
Interest Receivable22221
Pre-Tax Profit19,293210-12,3392,070249-2,3774,051-2,783
Tax-4,823-40-393-47-770
Profit After Tax14,470170-12,3391,677202-2,3773,281-2,783
Dividends Paid
Retained Profit14,470170-12,3391,677202-2,3773,281-2,783
Employee Costs30,75229,20027,96526,80427,25025,996
Number Of Employees111111
EBITDA*25,0414,535-9,8002,160348-2,3334,051-2,782

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets1,6412,1882,917
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,6412,1882,917
Stock & work in progress50,00050,00030,000
Trade Debtors
Group Debtors
Misc Debtors1,8662,197999
Cash3,473682742
misc current assets
total current assets50,00050,00035,3392,879999742
total assets51,64152,18838,2562,879999742
Bank overdraft1,0967011,4031,5331,40331
Bank loan
Trade Creditors 53954736
Group/Directors Accounts1,64913,9572,631
other short term finances
hp & lease commitments
other current liabilities2,943594594936595439243120
total current liabilities5,68815,2525942,8782,6751,8782432,782
loans43,65149,10450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities43,65149,10450,000
total liabilities49,33964,35650,5942,8782,6751,8782432,782
net assets2,302-12,168-12,3381-1,676-1,878499-2,782
total shareholders funds2,302-12,168-12,3381-1,676-1,878499-2,782
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit24,4943,806-10,7732,160348-2,3334,051-2,782
Depreciation547729973
Amortisation
Tax-4,823-40-393-47-770
Stock20,00030,000
Debtors-1,866-3311,198999
Creditors-539-851136
Accruals and Deferred Income2,349-342341156196123120
Deferred Taxes & Provisions
Cash flow from operations22,567-13,639-40,350902-31-2,1013,404-2,662
Investing Activities
capital expenditure-3,890
Change in Investments
cash flow from investments-3,890
Financing Activities
Bank loans
Group/Directors Accounts-12,30813,957-2,6312,631
Other Short Term Loans
Long term loans-5,453-89650,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-5,200-3,596-1,566-90-99-44-1
cash flow from financing-22,9619,46548,434-90-99-44-2,6312,631
cash and cash equivalents
cash-3,4732,791682-742742
overdraft395701-1,403-1301301,403-3131
change in cash-395-4,1744,194812-130-2,145773-31

jk gbs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jk gbs ltd. Get real-time insights into jk gbs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jk Gbs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jk gbs ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

jk gbs ltd Ownership

JK GBS LTD group structure

Jk Gbs Ltd has no subsidiary companies.

Ultimate parent company

JK GBS LTD

09634937

JK GBS LTD Shareholders

janusz kostrzewa 100%

jk gbs ltd directors

Jk Gbs Ltd currently has 1 director, Mr Janusz Kostrzewa serving since Jun 2015.

officercountryagestartendrole
Mr Janusz Kostrzewa52 years Jun 2015- Director

P&L

June 2023

turnover

123.1k

+7%

operating profit

24.5k

0%

gross margin

41.6%

+1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2.3k

-1.19%

total assets

51.6k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

jk gbs ltd company details

company number

09634937

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

c/o hudson weir limited, 58 leman street, london, E1 8EU

Bank

-

Legal Advisor

-

jk gbs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jk gbs ltd.

jk gbs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JK GBS LTD. This can take several minutes, an email will notify you when this has completed.

jk gbs ltd Companies House Filings - See Documents

datedescriptionview/download