ck development property limited
ck development property limited Company Information
Company Number
09636756
Website
-Registered Address
110a norwood road, london, SE24 9BB
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Christian Kemp9 Years
Shareholders
christian kemp 100%
ck development property limited Estimated Valuation
Pomanda estimates the enterprise value of CK DEVELOPMENT PROPERTY LIMITED at £41.7k based on a Turnover of £25.7k and 1.62x industry multiple (adjusted for size and gross margin).
ck development property limited Estimated Valuation
Pomanda estimates the enterprise value of CK DEVELOPMENT PROPERTY LIMITED at £0 based on an EBITDA of £-10.5k and a 4.26x industry multiple (adjusted for size and gross margin).
ck development property limited Estimated Valuation
Pomanda estimates the enterprise value of CK DEVELOPMENT PROPERTY LIMITED at £411.2k based on Net Assets of £282k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ck Development Property Limited Overview
Ck Development Property Limited is a live company located in london, SE24 9BB with a Companies House number of 09636756. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2015, it's largest shareholder is christian kemp with a 100% stake. Ck Development Property Limited is a young, micro sized company, Pomanda has estimated its turnover at £25.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ck Development Property Limited Health Check
Pomanda's financial health check has awarded Ck Development Property Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £25.7k, make it smaller than the average company (£842.1k)
- Ck Development Property Limited
£842.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (2.3%)
- Ck Development Property Limited
2.3% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (71.2%)
- Ck Development Property Limited
71.2% - Industry AVG
Profitability
an operating margin of -40.6% make it less profitable than the average company (29.2%)
- Ck Development Property Limited
29.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Ck Development Property Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Ck Development Property Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £25.7k, this is less efficient (£188.6k)
- Ck Development Property Limited
£188.6k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (25 days)
- Ck Development Property Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 617 days, this is slower than average (31 days)
- Ck Development Property Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ck Development Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ck Development Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56%, this is a lower level of debt than the average (62.4%)
56% - Ck Development Property Limited
62.4% - Industry AVG
CK DEVELOPMENT PROPERTY LIMITED financials
Ck Development Property Limited's latest turnover from June 2023 is estimated at £25.7 thousand and the company has net assets of £282 thousand. According to their latest financial statements, we estimate that Ck Development Property Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 636,454 | 766,834 | 615,602 | 443,428 | 452,478 | 208,837 | 107,503 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 636,454 | 766,834 | 615,602 | 443,428 | 452,478 | 208,837 | 107,503 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,873 | 3,885 | 23,582 | 15,844 | 5,694 | 89,038 | 30,290 | 23,443 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,918 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,873 | 3,885 | 23,582 | 15,844 | 5,694 | 89,038 | 30,290 | 28,361 |
| total assets | 640,327 | 770,719 | 639,184 | 459,272 | 458,172 | 297,875 | 137,793 | 28,361 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 31,386 | 19,937 | 0 | 0 | 76,665 | 897 | 14 | 6,613 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 810 | 0 |
| total current liabilities | 31,386 | 19,937 | 0 | 0 | 76,665 | 897 | 824 | 6,613 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 326,940 | 454,024 | 345,435 | 271,378 | 199,065 | 130,449 | 0 | 0 |
| provisions | 0 | 4,297 | 3,726 | 2,755 | 0 | 0 | 0 | 0 |
| total long term liabilities | 326,940 | 458,321 | 349,161 | 274,133 | 199,065 | 130,449 | 0 | 0 |
| total liabilities | 358,326 | 478,258 | 349,161 | 274,133 | 275,730 | 131,346 | 824 | 6,613 |
| net assets | 282,001 | 292,461 | 290,023 | 185,139 | 182,442 | 166,529 | 136,969 | 21,748 |
| total shareholders funds | 282,001 | 292,461 | 290,023 | 185,139 | 182,442 | 166,529 | 136,969 | 21,748 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -12 | -19,697 | 7,738 | 10,150 | -83,344 | 58,748 | 6,847 | 23,443 |
| Creditors | 11,449 | 19,937 | 0 | -76,665 | 75,768 | 883 | -6,599 | 6,613 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -810 | 810 | 0 |
| Deferred Taxes & Provisions | -4,297 | 571 | 971 | 2,755 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -127,084 | 108,589 | 74,057 | 72,313 | 68,616 | 130,449 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,918 | 4,918 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,918 | 4,918 |
ck development property limited Credit Report and Business Information
Ck Development Property Limited Competitor Analysis
Perform a competitor analysis for ck development property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE24 area or any other competitors across 12 key performance metrics.
ck development property limited Ownership
CK DEVELOPMENT PROPERTY LIMITED group structure
Ck Development Property Limited has no subsidiary companies.
Ultimate parent company
CK DEVELOPMENT PROPERTY LIMITED
09636756
ck development property limited directors
Ck Development Property Limited currently has 1 director, Mr Christian Kemp serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christian Kemp | England | 46 years | Jun 2015 | - | Director |
P&L
June 2023turnover
25.7k
+35%
operating profit
-10.5k
0%
gross margin
27.9%
-1.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
282k
-0.04%
total assets
640.3k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ck development property limited company details
company number
09636756
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
110a norwood road, london, SE24 9BB
Bank
-
Legal Advisor
-
ck development property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to ck development property limited. Currently there are 4 open charges and 2 have been satisfied in the past.
ck development property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
