philip baker (estate agents) ltd
philip baker (estate agents) ltd Company Information
Company Number
09638470
Next Accounts
Apr 2025
Shareholders
linda wheeler
linda wheeler & alex howard jones
View AllGroup Structure
View All
Industry
Real estate agencies
Registered Address
18 bridge street, caversham, reading, berkshire, RG4 8AA
Website
-philip baker (estate agents) ltd Estimated Valuation
Pomanda estimates the enterprise value of PHILIP BAKER (ESTATE AGENTS) LTD at £54.2k based on a Turnover of £35.4k and 1.53x industry multiple (adjusted for size and gross margin).
philip baker (estate agents) ltd Estimated Valuation
Pomanda estimates the enterprise value of PHILIP BAKER (ESTATE AGENTS) LTD at £75k based on an EBITDA of £15.4k and a 4.88x industry multiple (adjusted for size and gross margin).
philip baker (estate agents) ltd Estimated Valuation
Pomanda estimates the enterprise value of PHILIP BAKER (ESTATE AGENTS) LTD at £0 based on Net Assets of £-37.9k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Philip Baker (estate Agents) Ltd Overview
Philip Baker (estate Agents) Ltd is a dissolved company that was located in reading, RG4 8AA with a Companies House number of 09638470. It operated in the real estate agencies sector, SIC Code 68310. Founded in June 2015, it's largest shareholder was linda wheeler with a 33.3% stake. The last turnover for Philip Baker (estate Agents) Ltd was estimated at £35.4k.
Upgrade for unlimited company reports & a free credit check
Philip Baker (estate Agents) Ltd Health Check
Pomanda's financial health check has awarded Philip Baker (Estate Agents) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £35.4k, make it smaller than the average company (£384.5k)
- Philip Baker (estate Agents) Ltd
£384.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.5%)
- Philip Baker (estate Agents) Ltd
3.5% - Industry AVG
Production
with a gross margin of 43.8%, this company has a higher cost of product (87.5%)
- Philip Baker (estate Agents) Ltd
87.5% - Industry AVG
Profitability
an operating margin of 43.4% make it more profitable than the average company (7%)
- Philip Baker (estate Agents) Ltd
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Philip Baker (estate Agents) Ltd
11 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Philip Baker (estate Agents) Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £35.4k, this is less efficient (£77.6k)
- Philip Baker (estate Agents) Ltd
£77.6k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (35 days)
- Philip Baker (estate Agents) Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 805 days, this is slower than average (54 days)
- Philip Baker (estate Agents) Ltd
54 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Philip Baker (estate Agents) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Philip Baker (estate Agents) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 730.8%, this is a higher level of debt than the average (56.5%)
730.8% - Philip Baker (estate Agents) Ltd
56.5% - Industry AVG
PHILIP BAKER (ESTATE AGENTS) LTD financials
Philip Baker (Estate Agents) Ltd's latest turnover from March 2020 is estimated at £35.4 thousand and the company has net assets of -£37.9 thousand. According to their latest financial statements, Philip Baker (Estate Agents) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | |||||
| Trade Debtors | 6,014 | 14,243 | 14,486 | 13,980 | 11,260 |
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | 1,506 | ||||
| misc current assets | |||||
| total current assets | 6,014 | 14,243 | 14,486 | 13,980 | 12,766 |
| total assets | 6,014 | 14,243 | 14,486 | 13,980 | 12,766 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 43,948 | 64,628 | 57,713 | 57,729 | 68,716 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 43,948 | 64,628 | 57,713 | 57,729 | 68,716 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 43,948 | 64,628 | 57,713 | 57,729 | 68,716 |
| net assets | -37,934 | -50,385 | -43,227 | -43,749 | -55,950 |
| total shareholders funds | -37,934 | -50,385 | -43,227 | -43,749 | -55,950 |
| Mar 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | -8,229 | -243 | 506 | 2,720 | 11,260 |
| Creditors | -20,680 | 6,915 | -16 | -10,987 | 68,716 |
| Accruals and Deferred Income | |||||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -1,506 | 1,506 | |||
| overdraft | |||||
| change in cash | -1,506 | 1,506 |
philip baker (estate agents) ltd Credit Report and Business Information
Philip Baker (estate Agents) Ltd Competitor Analysis
Perform a competitor analysis for philip baker (estate agents) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in RG4 area or any other competitors across 12 key performance metrics.
philip baker (estate agents) ltd Ownership
PHILIP BAKER (ESTATE AGENTS) LTD group structure
Philip Baker (Estate Agents) Ltd has no subsidiary companies.
Ultimate parent company
PHILIP BAKER (ESTATE AGENTS) LTD
09638470
philip baker (estate agents) ltd directors
Philip Baker (Estate Agents) Ltd currently has 2 directors. The longest serving directors include Mrs Linda Wheeler (Jun 2015) and Mrs Alexandra Howard-Jones (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Linda Wheeler | 69 years | Jun 2015 | - | Director | |
| Mrs Alexandra Howard-Jones | England | 39 years | Aug 2015 | - | Director |
P&L
March 2020turnover
35.4k
-23%
operating profit
15.4k
0%
gross margin
43.8%
+4.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
-37.9k
-0.25%
total assets
6k
-0.58%
cash
0
0%
net assets
Total assets minus all liabilities
philip baker (estate agents) ltd company details
company number
09638470
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
-
auditor
-
address
18 bridge street, caversham, reading, berkshire, RG4 8AA
Bank
-
Legal Advisor
-
philip baker (estate agents) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to philip baker (estate agents) ltd.
philip baker (estate agents) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PHILIP BAKER (ESTATE AGENTS) LTD. This can take several minutes, an email will notify you when this has completed.
philip baker (estate agents) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
