kendall scaffolding ltd
kendall scaffolding ltd Company Information
Group Structure
View All
Industry
Scaffold erection
Registered Address
286b chase road, southgate, london, N14 6HF
Website
www.kendallscaffolding.co.ukkendall scaffolding ltd Estimated Valuation
Pomanda estimates the enterprise value of KENDALL SCAFFOLDING LTD at £112.5k based on a Turnover of £353.3k and 0.32x industry multiple (adjusted for size and gross margin).
kendall scaffolding ltd Estimated Valuation
Pomanda estimates the enterprise value of KENDALL SCAFFOLDING LTD at £0 based on an EBITDA of £-47.7k and a 3.12x industry multiple (adjusted for size and gross margin).
kendall scaffolding ltd Estimated Valuation
Pomanda estimates the enterprise value of KENDALL SCAFFOLDING LTD at £0 based on Net Assets of £-77.9k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kendall Scaffolding Ltd Overview
Kendall Scaffolding Ltd is a live company located in london, N14 6HF with a Companies House number of 09641089. It operates in the scaffold erection sector, SIC Code 43991. Founded in June 2015, it's largest shareholder is tony kendall with a 100% stake. Kendall Scaffolding Ltd is a established, micro sized company, Pomanda has estimated its turnover at £353.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kendall Scaffolding Ltd Health Check
Pomanda's financial health check has awarded Kendall Scaffolding Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £353.3k, make it smaller than the average company (£1m)
- Kendall Scaffolding Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 75%, show it is growing at a faster rate (2.4%)
- Kendall Scaffolding Ltd
2.4% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (36.3%)
- Kendall Scaffolding Ltd
36.3% - Industry AVG
Profitability
an operating margin of -14.8% make it less profitable than the average company (6.8%)
- Kendall Scaffolding Ltd
6.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (18)
5 - Kendall Scaffolding Ltd
18 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- Kendall Scaffolding Ltd
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £70.7k, this is equally as efficient (£79.7k)
- Kendall Scaffolding Ltd
£79.7k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is earlier than average (57 days)
- Kendall Scaffolding Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 234 days, this is slower than average (25 days)
- Kendall Scaffolding Ltd
25 days - Industry AVG
Stock Days
it holds stock equivalent to 52 days, this is more than average (15 days)
- Kendall Scaffolding Ltd
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (15 weeks)
11 weeks - Kendall Scaffolding Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 158.7%, this is a higher level of debt than the average (55.7%)
158.7% - Kendall Scaffolding Ltd
55.7% - Industry AVG
KENDALL SCAFFOLDING LTD financials
Kendall Scaffolding Ltd's latest turnover from June 2020 is estimated at £353.3 thousand and the company has net assets of -£77.9 thousand. According to their latest financial statements, Kendall Scaffolding Ltd has 5 employees and maintains cash reserves of £39.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 5 | 6 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|
| Tangible Assets | 19,125 | 23,906 | 29,883 | 10,906 | 13,002 |
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 19,125 | 23,906 | 29,883 | 10,906 | 13,002 |
| Stock & work in progress | 38,120 | 27,480 | 26,320 | 25,860 | 10,640 |
| Trade Debtors | 36,329 | 2,694 | 7,313 | 1,044 | |
| Group Debtors | |||||
| Misc Debtors | |||||
| Cash | 39,207 | 66,283 | 3,781 | ||
| misc current assets | |||||
| total current assets | 113,656 | 93,763 | 29,014 | 33,173 | 15,465 |
| total assets | 132,781 | 117,669 | 58,897 | 44,079 | 28,467 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 170,674 | 99,729 | 18,287 | 22,962 | 13,495 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | |||||
| total current liabilities | 170,674 | 99,729 | 18,287 | 22,962 | 13,495 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | 40,056 | 43,490 | 48,171 | 54,560 | 65,840 |
| provisions | |||||
| total long term liabilities | 40,056 | 43,490 | 48,171 | 54,560 | 65,840 |
| total liabilities | 210,730 | 143,219 | 66,458 | 77,522 | 79,335 |
| net assets | -77,949 | -25,550 | -7,561 | -33,443 | -50,868 |
| total shareholders funds | -77,949 | -25,550 | 6,263 | -33,443 | -50,868 |
| Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 4,781 | 5,977 | 7,471 | 2,726 | 3,250 |
| Amortisation | |||||
| Tax | |||||
| Stock | 10,640 | 1,160 | 460 | 15,220 | 10,640 |
| Debtors | 36,329 | -2,694 | -4,619 | 6,269 | 1,044 |
| Creditors | 70,945 | 81,442 | -4,675 | 9,467 | 13,495 |
| Accruals and Deferred Income | |||||
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | -3,434 | -4,681 | -6,389 | -11,280 | 65,840 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -27,076 | 66,283 | -3,781 | 3,781 | |
| overdraft | |||||
| change in cash | -27,076 | 66,283 | -3,781 | 3,781 |
kendall scaffolding ltd Credit Report and Business Information
Kendall Scaffolding Ltd Competitor Analysis
Perform a competitor analysis for kendall scaffolding ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.
kendall scaffolding ltd Ownership
KENDALL SCAFFOLDING LTD group structure
Kendall Scaffolding Ltd has no subsidiary companies.
Ultimate parent company
KENDALL SCAFFOLDING LTD
09641089
kendall scaffolding ltd directors
Kendall Scaffolding Ltd currently has 1 director, Mr Tony Kendall serving since Feb 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tony Kendall | 69 years | Feb 2018 | - | Director |
P&L
June 2020turnover
353.3k
-2%
operating profit
-52.5k
0%
gross margin
24.7%
-6.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
-77.9k
+2.05%
total assets
132.8k
+0.13%
cash
39.2k
-0.41%
net assets
Total assets minus all liabilities
kendall scaffolding ltd company details
company number
09641089
Type
Private limited with Share Capital
industry
43991 - Scaffold erection
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2020
previous names
bk scaffolding ltd (June 2015)
accountant
-
auditor
-
address
286b chase road, southgate, london, N14 6HF
Bank
-
Legal Advisor
-
kendall scaffolding ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kendall scaffolding ltd.
kendall scaffolding ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KENDALL SCAFFOLDING LTD. This can take several minutes, an email will notify you when this has completed.
kendall scaffolding ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
