hart medical consulting limited
hart medical consulting limited Company Information
Group Structure
View All
Industry
General medical practice activities
Registered Address
ramsay house 18 vera avenue, london, N21 1RA
Website
-hart medical consulting limited Estimated Valuation
Pomanda estimates the enterprise value of HART MEDICAL CONSULTING LIMITED at £45.6k based on a Turnover of £105.2k and 0.43x industry multiple (adjusted for size and gross margin).
hart medical consulting limited Estimated Valuation
Pomanda estimates the enterprise value of HART MEDICAL CONSULTING LIMITED at £5.3k based on an EBITDA of £1.7k and a 3.22x industry multiple (adjusted for size and gross margin).
hart medical consulting limited Estimated Valuation
Pomanda estimates the enterprise value of HART MEDICAL CONSULTING LIMITED at £62.1k based on Net Assets of £24.7k and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hart Medical Consulting Limited Overview
Hart Medical Consulting Limited is a dissolved company that was located in london, N21 1RA with a Companies House number of 09642680. It operated in the general medical practice activities sector, SIC Code 86210. Founded in June 2015, it's largest shareholder was naomi selvadurai with a 100% stake. The last turnover for Hart Medical Consulting Limited was estimated at £105.2k.
Upgrade for unlimited company reports & a free credit check
Hart Medical Consulting Limited Health Check
Pomanda's financial health check has awarded Hart Medical Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £32.6k, make it smaller than the average company (£913.3k)
£32.6k - Hart Medical Consulting Limited
£913.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (5.2%)
- Hart Medical Consulting Limited
5.2% - Industry AVG
Production
with a gross margin of 25.6%, this company has a higher cost of product (46.9%)
25.6% - Hart Medical Consulting Limited
46.9% - Industry AVG
Profitability
an operating margin of 90.2% make it more profitable than the average company (5.8%)
90.2% - Hart Medical Consulting Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Hart Medical Consulting Limited
16 - Industry AVG
Pay Structure
on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)
- Hart Medical Consulting Limited
£33.3k - Industry AVG
Efficiency
resulting in sales per employee of £32.6k, this is less efficient (£81.9k)
- Hart Medical Consulting Limited
£81.9k - Industry AVG
Debtor Days
it gets paid by customers after 507 days, this is later than average (33 days)
507 days - Hart Medical Consulting Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (31 days)
127 days - Hart Medical Consulting Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hart Medical Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hart Medical Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.2%, this is a lower level of debt than the average (47.1%)
20.2% - Hart Medical Consulting Limited
47.1% - Industry AVG
HART MEDICAL CONSULTING LIMITED financials
Hart Medical Consulting Limited's latest turnover from December 2020 is estimated at £105.2 thousand and the company has net assets of £24.7 thousand. According to their latest financial statements, we estimate that Hart Medical Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|
| Turnover | 32,555 | 17,620 | ||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | 29,316 | 15,297 | ||||
| Tax | -5,525 | -2,929 | ||||
| Profit After Tax | 23,791 | 12,368 | ||||
| Dividends Paid | ||||||
| Retained Profit | 23,791 | 12,368 | ||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 267 | 356 | 119 | 239 | 358 | |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 267 | 356 | 119 | 239 | 358 | |
| Stock & work in progress | ||||||
| Trade Debtors | 30,734 | 45,309 | 28,450 | 26,359 | 29,506 | 1 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | 15,842 | |||||
| misc current assets | ||||||
| total current assets | 30,734 | 45,309 | 28,450 | 26,359 | 29,506 | 15,843 |
| total assets | 31,001 | 45,665 | 28,569 | 26,598 | 29,864 | 15,843 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 5,537 | 8,458 | 4,415 | 5,309 | 7,367 | 5,425 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 5,537 | 8,458 | 4,415 | 5,309 | 7,367 | 5,425 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 720 | 781 | 756 | 684 | 672 | |
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 720 | 781 | 756 | 684 | 672 | |
| total liabilities | 6,257 | 9,239 | 5,171 | 5,993 | 8,039 | 5,425 |
| net assets | 24,744 | 36,426 | 23,398 | 20,605 | 21,825 | 10,418 |
| total shareholders funds | 24,744 | 36,426 | 23,398 | 20,605 | 21,825 | 10,418 |
| Dec 2020 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 238 | 119 | ||||
| Amortisation | ||||||
| Tax | -5,525 | -2,929 | ||||
| Stock | ||||||
| Debtors | 2,284 | 16,859 | 2,091 | -3,147 | 29,505 | 1 |
| Creditors | 1,122 | 4,043 | -894 | -2,058 | 1,942 | 5,425 |
| Accruals and Deferred Income | -36 | 25 | 72 | 12 | 672 | |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | -10,763 | -9,575 | ||||
| cash and cash equivalents | ||||||
| cash | -15,842 | 15,842 | ||||
| overdraft | ||||||
| change in cash | -15,842 | 15,842 |
hart medical consulting limited Credit Report and Business Information
Hart Medical Consulting Limited Competitor Analysis
Perform a competitor analysis for hart medical consulting limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in N21 area or any other competitors across 12 key performance metrics.
hart medical consulting limited Ownership
HART MEDICAL CONSULTING LIMITED group structure
Hart Medical Consulting Limited has no subsidiary companies.
Ultimate parent company
HART MEDICAL CONSULTING LIMITED
09642680
hart medical consulting limited directors
Hart Medical Consulting Limited currently has 1 director, Dr Naomi Selvadurai serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Naomi Selvadurai | United Kingdom | 51 years | Jun 2015 | - | Director |
P&L
December 2020turnover
105.2k
+497%
operating profit
1.7k
0%
gross margin
24%
-11.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
24.7k
+0.06%
total assets
31k
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
hart medical consulting limited company details
company number
09642680
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2020
previous names
N/A
accountant
-
auditor
-
address
ramsay house 18 vera avenue, london, N21 1RA
Bank
-
Legal Advisor
-
hart medical consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hart medical consulting limited.
hart medical consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HART MEDICAL CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
hart medical consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
