Onion Academy Limited

POWER SEARCH PRICING

SOLUTIONS

onion academy limited Company Information

Company Number

09643265

Next Accounts

225 days late

Directors

Jason Footman

Cassandra Footman

Shareholders

cassandra jane footman

cassandra footman

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

c/o clarke bell limited, 3rd floor the pinnacle, manchester, M2 4NG

Website

onion academy limited Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of ONION ACADEMY LIMITED at £22.3k based on a Turnover of £56.4k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Onion Academy Limited is a live company located in manchester, M2 4NG with a Companies House number of 09643265. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2015, it's largest shareholder is cassandra jane footman with a 50.7% stake. Onion Academy Limited is a established, micro sized company, Pomanda has estimated its turnover at £56.4k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Onion Academy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £56.4k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (2.5%)

EXPORT

Onion Academy Limited's latest turnover from November 2022 is estimated at £56.4 thousand and the company has net assets of -£18.9 thousand. According to their latest financial statements, Onion Academy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016
Turnover	56,437	60,071	106,876	53,450	30,039	29,144	34,748
Other Income Or Grants
Cost Of Sales	46,738	50,885	88,820	44,341	24,996	24,110	28,578
Gross Profit	9,699	9,186	18,056	9,109	5,042	5,034	6,170
Admin Expenses	20,767	24,234	14,966	8,071	-5,927	7,900	8,365
Operating Profit	-11,068	-15,048	3,090	1,038	10,969	-2,866	-2,195
Interest Payable
Interest Receivable
Pre-Tax Profit	-11,068	-15,048	3,090	1,038	10,969	-2,866	-2,195
Tax			-587	-197	-2,084
Profit After Tax	-11,068	-15,048	2,503	841	8,885	-2,866	-2,195
Dividends Paid
Retained Profit	-11,068	-15,048	2,503	841	8,885	-2,866	-2,195
Employee Costs	91,608	86,278	84,023	83,397	39,421	38,089	38,181
Number Of Employees	2	2	2	2	1	1	1
EBITDA*	-11,068	-15,048	3,090	1,038	10,969	-2,866	-2,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016
Tangible Assets		125	250	375	500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets		125	250	375	500
Stock & work in progress
Trade Debtors	4,676	11,506	33,357	6,535	9,193	6,164	8,373
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets	4,676	11,506	33,357	6,535	9,193	6,164	8,373
total assets	4,676	11,631	33,607	6,910	9,693	6,164	8,373
Bank overdraft
Bank loan
Trade Creditors	10,065	4,076	7,939	2,245	5,869	11,225	9,728
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	10,065	4,076	7,939	2,245	5,869	11,225	9,728
loans
hp & lease commitments
Accruals and Deferred Income							840
other liabilities	13,559	15,435	18,500
provisions
total long term liabilities	13,559	15,435	18,500				840
total liabilities	23,624	19,511	26,439	2,245	5,869	11,225	10,568
net assets	-18,948	-7,880	7,168	4,665	3,824	-5,061	-2,195
total shareholders funds	-18,948	-7,880	7,168	4,665	3,824	-5,061	-2,195

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016
Operating Activities
Operating Profit	-11,068	-15,048	3,090	1,038	10,969	-2,866	-2,195
Depreciation
Amortisation
Tax			-587	-197	-2,084
Stock
Debtors	-6,830	-21,851	26,822	-2,658	3,029	-2,209	8,373
Creditors	5,989	-3,863	5,694	-3,624	-5,356	1,497	9,728
Accruals and Deferred Income						-840	840
Deferred Taxes & Provisions
Cash flow from operations	1,751	2,940	-18,625	-125	500
Investing Activities
capital expenditure	125	125	125	125	-500
Change in Investments
cash flow from investments	125	125	125	125	-500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-1,876	-3,065	18,500
share issue
interest
cash flow from financing	-1,876	-3,065	18,500
cash and cash equivalents
cash
overdraft
change in cash

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for onion academy limited. Get real-time insights into onion academy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for onion academy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

ONION ACADEMY LIMITED group structure

Onion Academy Limited has no subsidiary companies.

Ultimate parent company

ONION ACADEMY LIMITED

09643265

ONION ACADEMY LIMITED Shareholders

cassandra jane footman	50.67%
cassandra footman	33.33%
jason gary footman	16%

Onion Academy Limited currently has 2 directors. The longest serving directors include Mr Jason Footman (Jun 2015) and Mrs Cassandra Footman (Jun 2015).

officer	country	age	start	end	role
Mr Jason Footman	England	53 years	Jun 2015	-	Director
Mrs Cassandra Footman		49 years	Jun 2015	-	Director

P&L

November 2022

turnover

56.4k

-6%

operating profit

-11.1k

gross margin

17.2%

+12.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

-18.9k

+1.4%

total assets

4.7k

-0.6%

cash

net assets

Total assets minus all liabilities

Similar Companies

uanna.be ltd

gavin kellett limited

1.5

web buys ltd

dbh consulting limited

coztracting limited

3.5

company number

09643265

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2015

ultimate parent company

None

previous names

N/A

address

c/o clarke bell limited, 3rd floor the pinnacle, manchester, M2 4NG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to onion academy limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONION ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.

onion academy limited Company Information

onion academy limited Estimated Valuation

onion academy limited Estimated Valuation

onion academy limited Estimated Valuation

Onion Academy Limited Overview

Onion Academy Limited Health Check

ONION ACADEMY LIMITED financials

onion academy limited Credit Report and Business Information

Onion Academy Limited Competitor Analysis

onion academy limited Ownership

onion academy limited directors

onion academy limited company details

onion academy limited Charges & Mortgages

onion academy limited Capital Raised & Share Issues BETA

onion academy limited Companies House Filings - See Documents