Pomanda estimates the enterprise value of HOUSE OF MP LTD at £1.5m based on a Turnover of £4.5m and 0.34x industry multiple (adjusted for size and gross margin).
house of mp ltdEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of HOUSE OF MP LTD at £1.5m based on an EBITDA of £400.3k and a 3.85x industry multiple (adjusted for size and gross margin).
house of mp ltdEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of HOUSE OF MP LTD at £1.5m based on Net Assets of £754.9k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Of Mp LtdOverview
House Of Mp Ltd is a dissolved company that was located in bury, BL9 6DT with a Companies House number of 09645775. It operated in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in June 2015, it's largest shareholder was
ashley ali
with a 99.9% stake. The last turnover for House Of Mp Ltd was estimated at £4.5m.
Pomanda's financial health check has awarded House Of Mp Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
5 Regular
2 Weak
Size
annual sales of £4.5m, make it larger than the average company (£389.3k)
£4.5m - House Of Mp Ltd
£389.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - House Of Mp Ltd
- - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
38.4% - House Of Mp Ltd
38.4% - Industry AVG
Profitability
an operating margin of 7.1% make it more profitable than the average company (4%)
7.1% - House Of Mp Ltd
4% - Industry AVG
Employees
with 25 employees, this is similar to the industry average (26)
25 - House Of Mp Ltd
26 - Industry AVG
Pay Structure
on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)
£28.1k - House Of Mp Ltd
£28.1k - Industry AVG
Efficiency
resulting in sales per employee of £179.2k, this is equally as efficient (£183.1k)
£179.2k - House Of Mp Ltd
£183.1k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is near the average (23 days)
23 days - House Of Mp Ltd
23 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (43 days)
105 days - House Of Mp Ltd
43 days - Industry AVG
Stock Days
it holds stock equivalent to 207 days, this is more than average (69 days)
207 days - House Of Mp Ltd
69 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (19 weeks)
1 weeks - House Of Mp Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66%, this is a lower level of debt than the average (73.5%)
66% - House Of Mp Ltd
73.5% - Industry AVG
HOUSE OF MP LTD financials
EXPORT
House Of Mp Ltd's latest turnover from July 2017 is estimated at £4.5 million and the company has net assets of £754.9 thousand. According to their latest financial statements, we estimate that House Of Mp Ltd has 25 employees and maintains cash reserves of £34 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2017
Jul 2016
Turnover
4,479,906
3,139,474
Other Income Or Grants
Cost Of Sales
2,759,531
1,929,379
Gross Profit
1,720,375
1,210,094
Admin Expenses
1,403,764
587,243
Operating Profit
316,611
622,851
Interest Payable
Interest Receivable
95
104
Pre-Tax Profit
316,706
622,955
Tax
-60,174
-124,591
Profit After Tax
256,532
498,364
Dividends Paid
Retained Profit
256,532
498,364
Employee Costs
702,212
412,997
Number Of Employees
25
15
EBITDA*
400,275
699,051
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2017
Jul 2016
Tangible Assets
184,736
145,800
Intangible Assets
150,000
200,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
334,736
345,800
Stock & work in progress
1,568,016
1,364,012
Trade Debtors
284,116
8,602
Group Debtors
Misc Debtors
Cash
34,002
41,759
misc current assets
total current assets
1,886,134
1,414,373
total assets
2,220,870
1,760,173
Bank overdraft
Bank loan
Trade Creditors
795,040
997,401
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
640,933
234,407
total current liabilities
1,435,973
1,231,808
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
30,000
30,000
provisions
total long term liabilities
30,000
30,000
total liabilities
1,465,973
1,261,808
net assets
754,897
498,365
total shareholders funds
754,897
498,365
Jul 2017
Jul 2016
Operating Activities
Operating Profit
316,611
622,851
Depreciation
33,664
26,200
Amortisation
50,000
50,000
Tax
-60,174
-124,591
Stock
204,004
1,364,012
Debtors
275,514
8,602
Creditors
-202,361
997,401
Accruals and Deferred Income
406,526
234,407
Deferred Taxes & Provisions
Cash flow from operations
64,748
433,654
Investing Activities
capital expenditure
-72,600
-422,000
Change in Investments
cash flow from investments
-72,600
-422,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
30,000
share issue
1
interest
95
104
cash flow from financing
95
30,105
cash and cash equivalents
cash
-7,757
41,759
overdraft
change in cash
-7,757
41,759
house of mp ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house of mp ltd. Get real-time insights into house of mp ltd's credit score, group structure and payment trends.
Perform a competitor analysis for house of mp ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in BL9 area or any other competitors across 12 key performance metrics.
house of mp ltd Ownership
HOUSE OF MP LTD group structure
House Of Mp Ltd has no subsidiary companies.
Ultimate parent company
HOUSE OF MP LTD
09645775
HOUSE OF MP LTD Shareholders
The largest shareholders in House Of Mp Ltd include Ashley Ali and Hollie Cassidy.
ashley ali
99.9%
hollie cassidy
0.1%
house of mp ltd directors
House Of Mp Ltd currently has 2 directors.
The longest serving directors include
Miss Hollie Cassidy (Sep 2016) and
Mr Ashley Ali (Aug 2018).
47910 - Retail sale via mail order houses or via Internet
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2017
previous names
N/A
accountant
-
auditor
-
address
bespoke insolvency solutions, suite 6,, bury, BL9 6DT
Bank
-
Legal Advisor
-
house of mp ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to house of mp ltd.
house of mp ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOUSE OF MP LTD. This can take several minutes, an email will notify you when this has completed.
house of mp ltdCompanies House Filings - See Documents
