jayne hopton pr limited

Live EstablishedMicroHealthy

jayne hopton pr limited Company Information

Share JAYNE HOPTON PR LIMITED

Company Number

09648741

Shareholders

jayne hopton

Group Structure

View All

Industry

Media representation

 

Registered Address

the moorings abbey road, knaresborough, north yorkshire, HG5 8HX

Website

-

jayne hopton pr limited Estimated Valuation

£65.7k

Pomanda estimates the enterprise value of JAYNE HOPTON PR LIMITED at £65.7k based on a Turnover of £158k and 0.42x industry multiple (adjusted for size and gross margin).

jayne hopton pr limited Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of JAYNE HOPTON PR LIMITED at £2.5k based on an EBITDA of £940 and a 2.65x industry multiple (adjusted for size and gross margin).

jayne hopton pr limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JAYNE HOPTON PR LIMITED at £0 based on Net Assets of £-3.2k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jayne Hopton Pr Limited Overview

Jayne Hopton Pr Limited is a live company located in north yorkshire, HG5 8HX with a Companies House number of 09648741. It operates in the media representation services sector, SIC Code 73120. Founded in June 2015, it's largest shareholder is jayne hopton with a 100% stake. Jayne Hopton Pr Limited is a established, micro sized company, Pomanda has estimated its turnover at £158k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jayne Hopton Pr Limited Health Check

Pomanda's financial health check has awarded Jayne Hopton Pr Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £158k, make it smaller than the average company (£3.3m)

£158k - Jayne Hopton Pr Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.9%)

5% - Jayne Hopton Pr Limited

7.9% - Industry AVG

production

Production

with a gross margin of 56.1%, this company has a comparable cost of product (56.1%)

56.1% - Jayne Hopton Pr Limited

56.1% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (7.7%)

0.6% - Jayne Hopton Pr Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Jayne Hopton Pr Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.9k, the company has an equivalent pay structure (£65.9k)

£65.9k - Jayne Hopton Pr Limited

£65.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158k, this is equally as efficient (£158k)

£158k - Jayne Hopton Pr Limited

£158k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jayne Hopton Pr Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jayne Hopton Pr Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jayne Hopton Pr Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jayne Hopton Pr Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 181.3%, this is a higher level of debt than the average (66.2%)

181.3% - Jayne Hopton Pr Limited

66.2% - Industry AVG

JAYNE HOPTON PR LIMITED financials

EXPORTms excel logo

Jayne Hopton Pr Limited's latest turnover from November 2023 is estimated at £158 thousand and the company has net assets of -£3.2 thousand. According to their latest financial statements, Jayne Hopton Pr Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover158,042157,09255,243137,94755,78658,49347,78247,446
Other Income Or Grants
Cost Of Sales69,38880,87228,44873,70230,65731,62925,37724,581
Gross Profit88,65476,22026,79664,24625,12926,86322,40622,866
Admin Expenses87,71478,10127,08262,55021,62027,58624,82523,144
Operating Profit940-1,881-2861,6963,509-723-2,419-278
Interest Payable9711,029818427
Interest Receivable31136532828226
Pre-Tax Profit-2,774-1,1001,2723,537-695-2,397-272
Tax-242-672
Profit After Tax-2,774-1,1001,0302,865-695-2,397-272
Dividends Paid
Retained Profit-2,774-1,1001,0302,865-695-2,397-272
Employee Costs65,94364,41352,94252,42153,57948,56349,95447,351
Number Of Employees11111111
EBITDA*940-1,782-1531,8733,745-408-1,999282

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets2983975307079431,2581,678
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2983975307079431,2581,678
Stock & work in progress
Trade Debtors3,7203,0482,3861,6061,200
Group Debtors
Misc Debtors3,9905,6725,59821,0413,278969
Cash1,1807,9101,5824,4743,0284,4174,420
misc current assets
total current assets3,9906,85217,22822,62310,8005,4146,0236,589
total assets3,9907,15017,62523,15311,5076,3577,2818,267
Bank overdraft2,8002,8002,800
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3605,2618,52211,9069,6219,8508,439
total current liabilities2,8003,1608,0618,52211,9069,6219,8508,439
loans4,4337,23310,03314,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,4337,23310,03314,000
total liabilities7,23310,39318,09422,52211,9069,6219,8508,439
net assets-3,243-3,243-469631-399-3,264-2,569-172
total shareholders funds-3,243-3,243-469631-399-3,264-2,569-172
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit940-1,881-2861,6963,509-723-2,419-278
Depreciation99133177236315420560
Amortisation
Tax-242-672
Stock
Debtors-1,682-3,646-11,72314,7153,940780-5632,169
Creditors
Accruals and Deferred Income-360-4,901-3,261-3,3842,285-2291,4118,439
Deferred Taxes & Provisions
Cash flow from operations2,262-3,0378,309-16,4681,418-1,417-256,552
Investing Activities
capital expenditure298-2,238
Change in Investments
cash flow from investments298-2,238
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,800-2,800-3,96714,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-940-893-813-4242828226
cash flow from financing-3,740-3,693-4,78013,576282822106
cash and cash equivalents
cash-1,180-6,7306,328-2,8921,446-1,389-34,420
overdraft2,800
change in cash-1,180-6,7303,528-2,8921,446-1,389-34,420

jayne hopton pr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jayne hopton pr limited. Get real-time insights into jayne hopton pr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jayne Hopton Pr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jayne hopton pr limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HG5 area or any other competitors across 12 key performance metrics.

jayne hopton pr limited Ownership

JAYNE HOPTON PR LIMITED group structure

Jayne Hopton Pr Limited has no subsidiary companies.

Ultimate parent company

JAYNE HOPTON PR LIMITED

09648741

JAYNE HOPTON PR LIMITED Shareholders

jayne hopton 100%

jayne hopton pr limited directors

Jayne Hopton Pr Limited currently has 2 directors. The longest serving directors include Ms Jayne Hopton (Jun 2015) and Mr Phillip Tomalin (Jul 2015).

officercountryagestartendrole
Ms Jayne HoptonUnited Kingdom58 years Jun 2015- Director
Mr Phillip TomalinUnited Kingdom57 years Jul 2015- Director

P&L

November 2023

turnover

158k

+1%

operating profit

940.2

0%

gross margin

56.1%

+15.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-3.2k

0%

total assets

4k

-0.44%

cash

0

-1%

net assets

Total assets minus all liabilities

jayne hopton pr limited company details

company number

09648741

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

the moorings abbey road, knaresborough, north yorkshire, HG5 8HX

Bank

-

Legal Advisor

-

jayne hopton pr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jayne hopton pr limited.

jayne hopton pr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAYNE HOPTON PR LIMITED. This can take several minutes, an email will notify you when this has completed.

jayne hopton pr limited Companies House Filings - See Documents

datedescriptionview/download