Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
38 hilary gardens, stanmore, middlesex, HA7 2NQ
Website
-
frank mccudden ltdEstimated Valuation
£6.5k
Pomanda estimates the enterprise value of FRANK MCCUDDEN LTD at £6.5k based on a Turnover of £22.7k and 0.29x industry multiple (adjusted for size and gross margin).
frank mccudden ltdEstimated Valuation
£412
Pomanda estimates the enterprise value of FRANK MCCUDDEN LTD at £412 based on an EBITDA of £149 and a 2.76x industry multiple (adjusted for size and gross margin).
frank mccudden ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FRANK MCCUDDEN LTD at £0 based on Net Assets of £-185 and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frank Mccudden LtdOverview
Frank Mccudden Ltd is a dissolved company that was located in middlesex, HA7 2NQ with a Companies House number of 09649510. It operated in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2015, it's largest shareholder was
frank mccudden
with a 100% stake. The last turnover for Frank Mccudden Ltd was estimated at £22.7k.
Pomanda's financial health check has awarded Frank Mccudden Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £22.7k, make it smaller than the average company (£4.1m)
£22.7k - Frank Mccudden Ltd
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 118%, show it is growing at a faster rate (5%)
118% - Frank Mccudden Ltd
5% - Industry AVG
Production
with a gross margin of 14.6%, this company has a higher cost of product (24.4%)
14.6% - Frank Mccudden Ltd
24.4% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (5.4%)
0.7% - Frank Mccudden Ltd
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
1 - Frank Mccudden Ltd
31 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
£42.5k - Frank Mccudden Ltd
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £22.7k, this is less efficient (£158.2k)
£22.7k - Frank Mccudden Ltd
£158.2k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (55 days)
6 days - Frank Mccudden Ltd
55 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (38 days)
11 days - Frank Mccudden Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Frank Mccudden Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Frank Mccudden Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 146.1%, this is a higher level of debt than the average (62.4%)
146.1% - Frank Mccudden Ltd
62.4% - Industry AVG
FRANK MCCUDDEN LTD financials
EXPORT
Frank Mccudden Ltd's latest turnover from June 2020 is estimated at £22.7 thousand and the company has net assets of -£185. According to their latest financial statements, Frank Mccudden Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Turnover
22,742
1,207
1,787
2,188
Other Income Or Grants
Cost Of Sales
19,430
1,032
1,516
1,844
Gross Profit
3,312
174
271
344
Admin Expenses
3,163
189
484
520
-122
Operating Profit
149
-15
-213
-176
122
Interest Payable
Interest Receivable
Pre-Tax Profit
149
-15
-213
-176
123
Tax
-28
-24
Profit After Tax
121
-15
-213
-176
98
Dividends Paid
Retained Profit
121
-15
-213
-176
98
Employee Costs
42,469
42,366
41,922
40,247
Number Of Employees
1
1
1
1
EBITDA*
149
-15
-213
-176
122
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
401
282
297
510
Group Debtors
Misc Debtors
Cash
99
misc current assets
total current assets
401
282
297
510
99
total assets
401
282
297
510
99
Bank overdraft
Bank loan
Trade Creditors
586
588
588
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
586
588
588
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
588
provisions
total long term liabilities
588
total liabilities
586
588
588
588
net assets
-185
-306
-291
-78
99
total shareholders funds
-185
-306
-291
-78
99
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Operating Activities
Operating Profit
149
-15
-213
-176
122
Depreciation
Amortisation
Tax
-28
-24
Stock
Debtors
119
-15
-213
510
Creditors
586
-588
588
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
588
-588
-98
98
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-588
588
share issue
-1
1
interest
cash flow from financing
-588
588
-1
1
cash and cash equivalents
cash
-99
99
overdraft
change in cash
-99
99
frank mccudden ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frank mccudden ltd. Get real-time insights into frank mccudden ltd's credit score, group structure and payment trends.
Perform a competitor analysis for frank mccudden ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in HA7 area or any other competitors across 12 key performance metrics.
frank mccudden ltd Ownership
FRANK MCCUDDEN LTD group structure
Frank Mccudden Ltd has no subsidiary companies.
Ultimate parent company
FRANK MCCUDDEN LTD
09649510
FRANK MCCUDDEN LTD Shareholders
The sole shareholder of Frank Mccudden Ltd is Frank Mccudden.
frank mccudden
100%
frank mccudden ltd directors
Frank Mccudden Ltd currently has 1 director, Mr Frank McCudden serving since Jun 2015.
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2020
previous names
N/A
accountant
-
auditor
-
address
38 hilary gardens, stanmore, middlesex, HA7 2NQ
Bank
-
Legal Advisor
-
frank mccudden ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to frank mccudden ltd.
frank mccudden ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRANK MCCUDDEN LTD. This can take several minutes, an email will notify you when this has completed.
frank mccudden ltdCompanies House Filings - See Documents
