automotive & body repairs limited
automotive & body repairs limited Company Information
Company Number
09652238
Next Accounts
263 days late
Industry
Repair and maintenance of other transport equipment
Shareholders
viral modi
Group Structure
View All
Contact
Registered Address
unit 1 mercury works, westbourne road, wednesbury, WS10 8BJ
Website
-automotive & body repairs limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOMOTIVE & BODY REPAIRS LIMITED at £28.9k based on a Turnover of £63.6k and 0.45x industry multiple (adjusted for size and gross margin).
automotive & body repairs limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOMOTIVE & BODY REPAIRS LIMITED at £25k based on an EBITDA of £6.3k and a 3.96x industry multiple (adjusted for size and gross margin).
automotive & body repairs limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOMOTIVE & BODY REPAIRS LIMITED at £0 based on Net Assets of £-26.6k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Automotive & Body Repairs Limited Overview
Automotive & Body Repairs Limited is a live company located in wednesbury, WS10 8BJ with a Companies House number of 09652238. It operates in the repair and maintenance of other transport equipment n.e.c. sector, SIC Code 33170. Founded in June 2015, it's largest shareholder is viral modi with a 100% stake. Automotive & Body Repairs Limited is a young, micro sized company, Pomanda has estimated its turnover at £63.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Automotive & Body Repairs Limited Health Check
Pomanda's financial health check has awarded Automotive & Body Repairs Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £63.6k, make it smaller than the average company (£961.7k)
- Automotive & Body Repairs Limited
£961.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (8.5%)
- Automotive & Body Repairs Limited
8.5% - Industry AVG
Production
with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)
- Automotive & Body Repairs Limited
30.5% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (5.4%)
- Automotive & Body Repairs Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Automotive & Body Repairs Limited
16 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Automotive & Body Repairs Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £63.6k, this is less efficient (£84.2k)
- Automotive & Body Repairs Limited
£84.2k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is near the average (44 days)
- Automotive & Body Repairs Limited
44 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Automotive & Body Repairs Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Automotive & Body Repairs Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Automotive & Body Repairs Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 146.9%, this is a higher level of debt than the average (68%)
146.9% - Automotive & Body Repairs Limited
68% - Industry AVG
AUTOMOTIVE & BODY REPAIRS LIMITED financials
Automotive & Body Repairs Limited's latest turnover from June 2022 is estimated at £63.6 thousand and the company has net assets of -£26.6 thousand. According to their latest financial statements, we estimate that Automotive & Body Repairs Limited has 1 employee and maintains cash reserves of £108 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | 72,732 | ||||||
| Other Income Or Grants | 0 | ||||||
| Cost Of Sales | 15,400 | ||||||
| Gross Profit | 57,332 | ||||||
| Admin Expenses | 44,282 | ||||||
| Operating Profit | 13,050 | ||||||
| Interest Payable | 0 | ||||||
| Interest Receivable | 0 | ||||||
| Pre-Tax Profit | 13,050 | ||||||
| Tax | 0 | ||||||
| Profit After Tax | 13,050 | ||||||
| Dividends Paid | 0 | ||||||
| Retained Profit | 13,050 | ||||||
| Employee Costs | 13,000 | ||||||
| Number Of Employees | 2 | ||||||
| EBITDA* | 18,650 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 48,948 | 57,586 | 55,155 | 56,574 | 21,216 | 23,520 | 22,400 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 48,948 | 57,586 | 55,155 | 56,574 | 21,216 | 23,520 | 22,400 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,726 | 7,726 | 0 | 0 | 755 | 5,245 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 17,726 | 0 | 0 | 0 | 0 |
| Cash | 108 | 6,624 | 225 | 952 | 0 | 0 | 2,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,834 | 14,350 | 17,951 | 952 | 755 | 5,245 | 2,000 |
| total assets | 56,782 | 71,936 | 73,106 | 57,526 | 21,971 | 28,765 | 24,400 |
| Bank overdraft | 1,986 | 22,154 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 58,491 | 50,315 | 0 | 59,881 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 22,941 | 22,941 | 26,219 | 4,915 | 0 | 0 | 0 |
| total current liabilities | 83,418 | 95,410 | 26,219 | 64,796 | 0 | 0 | 0 |
| loans | 0 | 0 | 57,587 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 47,940 | 40,799 | 37,449 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 57,587 | 0 | 47,940 | 40,799 | 37,449 |
| total liabilities | 83,418 | 95,410 | 83,806 | 64,796 | 47,940 | 40,799 | 37,449 |
| net assets | -26,636 | -23,474 | -10,700 | -7,270 | -25,969 | -12,034 | -13,049 |
| total shareholders funds | -26,636 | -23,474 | -10,700 | -7,270 | -25,969 | -12,034 | -13,049 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | 13,050 | ||||||
| Depreciation | 8,638 | 10,163 | 9,734 | 9,984 | 5,600 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | 0 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -10,000 | 17,726 | -755 | -4,490 | 5,245 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -3,278 | 21,304 | 4,915 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 18,650 | ||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 8,176 | 50,315 | -59,881 | 59,881 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -57,587 | 57,587 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -47,940 | 7,141 | 3,350 | 37,449 |
| share issue | |||||||
| interest | 0 | ||||||
| cash flow from financing | 11,350 | ||||||
| cash and cash equivalents | |||||||
| cash | -6,516 | 6,399 | -727 | 952 | 0 | -2,000 | 2,000 |
| overdraft | -20,168 | 22,154 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 13,652 | -15,755 | -727 | 952 | 0 | -2,000 | 2,000 |
automotive & body repairs limited Credit Report and Business Information
Automotive & Body Repairs Limited Competitor Analysis
Perform a competitor analysis for automotive & body repairs limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in WS10 area or any other competitors across 12 key performance metrics.
automotive & body repairs limited Ownership
AUTOMOTIVE & BODY REPAIRS LIMITED group structure
Automotive & Body Repairs Limited has no subsidiary companies.
Ultimate parent company
AUTOMOTIVE & BODY REPAIRS LIMITED
09652238
automotive & body repairs limited directors
Automotive & Body Repairs Limited currently has 2 directors. The longest serving directors include Mr Arjun Modi (Jul 2015) and Mr Viral Modi (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Arjun Modi | England | 34 years | Jul 2015 | - | Director |
| Mr Viral Modi | United Kingdom | 35 years | Apr 2018 | - | Director |
P&L
June 2022turnover
63.6k
+13%
operating profit
-2.3k
0%
gross margin
30.6%
+13.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
-26.6k
+0.13%
total assets
56.8k
-0.21%
cash
108
-0.98%
net assets
Total assets minus all liabilities
automotive & body repairs limited company details
company number
09652238
Type
Private limited with Share Capital
industry
33170 - Repair and maintenance of other transport equipment
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2022
previous names
N/A
accountant
-
auditor
-
address
unit 1 mercury works, westbourne road, wednesbury, WS10 8BJ
Bank
-
Legal Advisor
-
automotive & body repairs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to automotive & body repairs limited.
automotive & body repairs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AUTOMOTIVE & BODY REPAIRS LIMITED. This can take several minutes, an email will notify you when this has completed.
automotive & body repairs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
