the london removal company (uk) ltd Company Information
Company Number
09652952
Next Accounts
Feb 2025
Directors
Shareholders
london removal holdings
barry mcdonald
Group Structure
View All
Industry
Removal services
Registered Address
36 shirley way, croydon, CR0 8PT
Website
http://manandvanremovals.comthe london removal company (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of THE LONDON REMOVAL COMPANY (UK) LTD at £66.3k based on a Turnover of £151.2k and 0.44x industry multiple (adjusted for size and gross margin).
the london removal company (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of THE LONDON REMOVAL COMPANY (UK) LTD at £0 based on an EBITDA of £-521 and a 3.61x industry multiple (adjusted for size and gross margin).
the london removal company (uk) ltd Estimated Valuation
Pomanda estimates the enterprise value of THE LONDON REMOVAL COMPANY (UK) LTD at £39k based on Net Assets of £17.1k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The London Removal Company (uk) Ltd Overview
The London Removal Company (uk) Ltd is a dissolved company that was located in croydon, CR0 8PT with a Companies House number of 09652952. It operated in the removal services sector, SIC Code 49420. Founded in June 2015, it's largest shareholder was london removal holdings with a 98.7% stake. The last turnover for The London Removal Company (uk) Ltd was estimated at £151.2k.
Upgrade for unlimited company reports & a free credit check
The London Removal Company (uk) Ltd Health Check
Pomanda's financial health check has awarded The London Removal Company (Uk) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £151.2k, make it smaller than the average company (£533.1k)
- The London Removal Company (uk) Ltd
£533.1k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.3%)
- The London Removal Company (uk) Ltd
3.3% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 21.1%, this company has a higher cost of product (32.6%)
- The London Removal Company (uk) Ltd
32.6% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -0.3% make it less profitable than the average company (4.3%)
- The London Removal Company (uk) Ltd
4.3% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 5 employees, this is below the industry average (23)
5 - The London Removal Company (uk) Ltd
23 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- The London Removal Company (uk) Ltd
£26.8k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £30.2k, this is less efficient (£69.1k)
- The London Removal Company (uk) Ltd
£69.1k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 47 days, this is later than average (24 days)
- The London Removal Company (uk) Ltd
24 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (22 days)
- The London Removal Company (uk) Ltd
22 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The London Removal Company (uk) Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The London Removal Company (uk) Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 12.7%, this is a lower level of debt than the average (64.3%)
12.7% - The London Removal Company (uk) Ltd
64.3% - Industry AVG
THE LONDON REMOVAL COMPANY (UK) LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
The London Removal Company (Uk) Ltd's latest turnover from June 2020 is estimated at £151.2 thousand and the company has net assets of £17.1 thousand. According to their latest financial statements, The London Removal Company (Uk) Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 5 | 5 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 19,562 | 21,576 | 53,902 | 17,081 | 76 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 19,562 | 21,576 | 53,902 | 17,081 | 76 |
total assets | 19,562 | 21,576 | 53,902 | 17,081 | 76 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,248 | 2,461 | 48,592 | 12,512 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,248 | 2,461 | 48,592 | 12,512 | 0 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,240 | 1,520 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,240 | 1,520 | 0 | 0 | 0 |
total liabilities | 2,488 | 3,981 | 48,592 | 12,512 | 0 |
net assets | 17,074 | 17,595 | 5,310 | 4,569 | 76 |
total shareholders funds | 17,074 | 17,595 | 5,310 | 4,569 | 76 |
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | -2,014 | -32,326 | 36,821 | 17,005 | 76 |
Creditors | -1,213 | -46,131 | 36,080 | 12,512 | 0 |
Accruals and Deferred Income | -280 | 1,520 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 |
the london removal company (uk) ltd Credit Report and Business Information
The London Removal Company (uk) Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for the london removal company (uk) ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other undefined companies, companies in CR0 area or any other competitors across 12 key performance metrics.
the london removal company (uk) ltd Ownership
THE LONDON REMOVAL COMPANY (UK) LTD group structure
The London Removal Company (Uk) Ltd has no subsidiary companies.
Ultimate parent company
THE LONDON REMOVAL COMPANY (UK) LTD
09652952
the london removal company (uk) ltd directors
The London Removal Company (Uk) Ltd currently has 1 director, Mr Barry McDonald serving since Nov 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Barry McDonald | United Kingdom | 62 years | Nov 2017 | - | Director |
P&L
June 2020turnover
151.2k
-5%
operating profit
-521
0%
gross margin
21.1%
-18.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
17.1k
-0.03%
total assets
19.6k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
the london removal company (uk) ltd company details
company number
09652952
Type
Private limited with Share Capital
industry
49420 - Removal services
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2020
previous names
N/A
accountant
-
auditor
-
address
36 shirley way, croydon, CR0 8PT
Bank
-
Legal Advisor
-
the london removal company (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the london removal company (uk) ltd.
the london removal company (uk) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE LONDON REMOVAL COMPANY (UK) LTD. This can take several minutes, an email will notify you when this has completed.
the london removal company (uk) ltd Companies House Filings - See Documents
date | description | view/download |
---|