my advantage umbrella limited

Dissolved 

my advantage umbrella limited Company Information

Share MY ADVANTAGE UMBRELLA LIMITED

Company Number

09658687

Shareholders

michael jackson

advantage group holdings (uk) limited

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

unit 3 brenton business complex, bond street, bury, BL9 7BE

my advantage umbrella limited Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of MY ADVANTAGE UMBRELLA LIMITED at £3.1k based on a Turnover of £3.3k and 0.93x industry multiple (adjusted for size and gross margin).

my advantage umbrella limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MY ADVANTAGE UMBRELLA LIMITED at £0 based on an EBITDA of £-90 and a 5.99x industry multiple (adjusted for size and gross margin).

my advantage umbrella limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MY ADVANTAGE UMBRELLA LIMITED at £0 based on Net Assets of £-46.8k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

My Advantage Umbrella Limited Overview

My Advantage Umbrella Limited is a dissolved company that was located in bury, BL9 7BE with a Companies House number of 09658687. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2015, it's largest shareholder was michael jackson with a 60% stake. The last turnover for My Advantage Umbrella Limited was estimated at £3.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

My Advantage Umbrella Limited Health Check

Pomanda's financial health check has awarded My Advantage Umbrella Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £3.3k, make it smaller than the average company (£115.1k)

£3.3k - My Advantage Umbrella Limited

£115.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.5%)

-13% - My Advantage Umbrella Limited

5.5% - Industry AVG

production

Production

with a gross margin of 97.4%, this company has a comparable cost of product (97.4%)

97.4% - My Advantage Umbrella Limited

97.4% - Industry AVG

profitability

Profitability

an operating margin of -23.8% make it less profitable than the average company (14.8%)

-23.8% - My Advantage Umbrella Limited

14.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - My Advantage Umbrella Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - My Advantage Umbrella Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3k, this is less efficient (£70.4k)

£3.3k - My Advantage Umbrella Limited

£70.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - My Advantage Umbrella Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48726 days, this is slower than average (32 days)

48726 days - My Advantage Umbrella Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - My Advantage Umbrella Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (31 weeks)

0 weeks - My Advantage Umbrella Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16703.9%, this is a higher level of debt than the average (55.3%)

16703.9% - My Advantage Umbrella Limited

55.3% - Industry AVG

MY ADVANTAGE UMBRELLA LIMITED financials

EXPORTms excel logo

My Advantage Umbrella Limited's latest turnover from September 2019 is estimated at £3.3 thousand and the company has net assets of -£46.8 thousand. According to their latest financial statements, we estimate that My Advantage Umbrella Limited has 1 employee and maintains cash reserves of £25 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2019Sep 2018Sep 2017Sep 2016
Turnover3,3203,11953,7875,110
Other Income Or Grants
Cost Of Sales85881,221317
Gross Profit3,2343,03152,5664,793
Admin Expenses4,02414,10769,80922,556
Operating Profit-790-11,076-17,243-17,763
Interest Payable
Interest Receivable181610
Pre-Tax Profit-790-11,058-17,227-17,753
Tax
Profit After Tax-790-11,058-17,227-17,753
Dividends Paid
Retained Profit-790-11,058-17,227-17,753
Employee Costs33,85331,02728,07128,561
Number Of Employees1111
EBITDA*-90-7,194-13,361-14,581

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets7004,5828,464
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7004,5828,464
Stock & work in progress
Trade Debtors
Group Debtors2572577,773
Misc Debtors
Cash25454,8127,981
misc current assets
total current assets2823025,06915,754
total assets2821,0029,65124,218
Bank overdraft
Bank loan
Trade Creditors 11,40011,40011,40011,966
Group/Directors Accounts2,485
other short term finances
hp & lease commitments
other current liabilities35,63530,741
total current liabilities47,10547,03544,62611,966
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities30,000
provisions
total long term liabilities30,000
total liabilities47,10547,03544,62641,966
net assets-46,823-46,033-34,975-17,748
total shareholders funds-46,823-46,033-34,975-17,748
Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-790-11,076-17,243-17,763
Depreciation7003,8823,8823,182
Amortisation
Tax
Stock
Debtors-257-7,5167,773
Creditors-56611,966
Accruals and Deferred Income-35,6354,89430,741
Deferred Taxes & Provisions
Cash flow from operations-35,468-2,30024,330-10,388
Investing Activities
capital expenditure-11,646
Change in Investments
cash flow from investments-11,646
Financing Activities
Bank loans
Group/Directors Accounts-2,4852,485
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-30,00030,000
share issue5
interest181610
cash flow from financing-2,467-27,49930,015
cash and cash equivalents
cash-20-4,767-3,1697,981
overdraft
change in cash-20-4,767-3,1697,981

my advantage umbrella limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for my advantage umbrella limited. Get real-time insights into my advantage umbrella limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

My Advantage Umbrella Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for my advantage umbrella limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BL9 area or any other competitors across 12 key performance metrics.

my advantage umbrella limited Ownership

MY ADVANTAGE UMBRELLA LIMITED group structure

My Advantage Umbrella Limited has 2 subsidiary companies.

Ultimate parent company

MY ADVANTAGE UMBRELLA LIMITED

09658687

2 subsidiaries

MY ADVANTAGE UMBRELLA LIMITED Shareholders

michael jackson 60%
advantage group holdings (uk) limited 40%

my advantage umbrella limited directors

My Advantage Umbrella Limited currently has 1 director, Mr Michael Jackson serving since Jun 2015.

officercountryagestartendrole
Mr Michael JacksonUnited Kingdom48 years Jun 2015- Director

P&L

September 2019

turnover

3.3k

+6%

operating profit

-790.3

0%

gross margin

97.5%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2019

net assets

-46.8k

+0.02%

total assets

282

-0.72%

cash

25

-0.44%

net assets

Total assets minus all liabilities

my advantage umbrella limited company details

company number

09658687

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2019

previous names

N/A

accountant

JACKSON LEE ACCOUNTANTS LTD

auditor

-

address

unit 3 brenton business complex, bond street, bury, BL9 7BE

Bank

-

Legal Advisor

-

my advantage umbrella limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to my advantage umbrella limited.

my advantage umbrella limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MY ADVANTAGE UMBRELLA LIMITED. This can take several minutes, an email will notify you when this has completed.

my advantage umbrella limited Companies House Filings - See Documents

datedescriptionview/download