origin equity partners limited
origin equity partners limited Company Information
Company Number
09659019
Next Accounts
Mar 2025
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Shareholders
origin equity llp
Group Structure
View All
Contact
Registered Address
67 grosvenor street, london, W1K 3JN
Website
originequity.comorigin equity partners limited Estimated Valuation
Pomanda estimates the enterprise value of ORIGIN EQUITY PARTNERS LIMITED at £540.1k based on a Turnover of £397.4k and 1.36x industry multiple (adjusted for size and gross margin).
origin equity partners limited Estimated Valuation
Pomanda estimates the enterprise value of ORIGIN EQUITY PARTNERS LIMITED at £0 based on an EBITDA of £-877.5k and a 5.01x industry multiple (adjusted for size and gross margin).
origin equity partners limited Estimated Valuation
Pomanda estimates the enterprise value of ORIGIN EQUITY PARTNERS LIMITED at £390.1k based on Net Assets of £296.9k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Origin Equity Partners Limited Overview
Origin Equity Partners Limited is a live company located in london, W1K 3JN with a Companies House number of 09659019. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 2015, it's largest shareholder is origin equity llp with a 100% stake. Origin Equity Partners Limited is a young, micro sized company, Pomanda has estimated its turnover at £397.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Origin Equity Partners Limited Health Check
Pomanda's financial health check has awarded Origin Equity Partners Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £397.4k, make it smaller than the average company (£4.6m)
- Origin Equity Partners Limited
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.8%)
- Origin Equity Partners Limited
3.8% - Industry AVG
Production
with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)
- Origin Equity Partners Limited
56.7% - Industry AVG
Profitability
an operating margin of -220.8% make it less profitable than the average company (9.7%)
- Origin Equity Partners Limited
9.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Origin Equity Partners Limited
12 - Industry AVG
Pay Structure
on an average salary of £75.2k, the company has an equivalent pay structure (£75.2k)
- Origin Equity Partners Limited
£75.2k - Industry AVG
Efficiency
resulting in sales per employee of £198.7k, this is equally as efficient (£198.7k)
- Origin Equity Partners Limited
£198.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Origin Equity Partners Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Origin Equity Partners Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Origin Equity Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 301 weeks, this is more cash available to meet short term requirements (31 weeks)
301 weeks - Origin Equity Partners Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (68%)
11% - Origin Equity Partners Limited
68% - Industry AVG
ORIGIN EQUITY PARTNERS LIMITED financials
Origin Equity Partners Limited's latest turnover from June 2023 is estimated at £397.4 thousand and the company has net assets of £296.9 thousand. According to their latest financial statements, Origin Equity Partners Limited has 2 employees and maintains cash reserves of £213.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 858,000 | 858,000 | 858,000 | 858,000 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 858,000 | 858,000 | 858,000 | 858,000 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 398,601 | 0 | 1 |
| Group Debtors | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 213,711 | 333,867 | 364,041 | 364,192 | 365,002 | 1,131,636 | 587 | 951 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 333,711 | 333,867 | 364,041 | 364,192 | 365,002 | 1,530,237 | 587 | 952 |
| total assets | 333,711 | 1,191,867 | 1,222,041 | 1,222,192 | 1,223,002 | 1,530,237 | 587 | 952 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 28,698 | 23,171 | 19,127 | 15,615 | 10,319 | 5,622 | 1,000 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 8,155 | 8,011 | 7,481 | 5,395 | 5,435 | 293,339 | 4,847 | 5,620 |
| total current liabilities | 36,853 | 31,182 | 26,608 | 21,010 | 15,754 | 298,961 | 5,847 | 5,620 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 36,853 | 31,182 | 26,608 | 21,010 | 15,754 | 298,961 | 5,847 | 5,620 |
| net assets | 296,858 | 1,160,685 | 1,195,433 | 1,201,182 | 1,207,248 | 1,231,276 | -5,260 | -4,668 |
| total shareholders funds | 296,858 | 1,160,685 | 1,195,433 | 1,201,182 | 1,207,248 | 1,231,276 | -5,260 | -4,668 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 120,000 | 0 | 0 | 0 | -398,601 | 398,601 | -1 | 1 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 144 | 530 | 2,086 | -40 | -287,904 | 288,492 | -773 | 5,620 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -858,000 | 0 | 0 | 0 | 858,000 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 5,527 | 4,044 | 3,512 | 5,296 | 4,697 | 4,622 | 1,000 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -120,156 | -30,174 | -151 | -810 | -766,634 | 1,131,049 | -364 | 951 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -120,156 | -30,174 | -151 | -810 | -766,634 | 1,131,049 | -364 | 951 |
origin equity partners limited Credit Report and Business Information
Origin Equity Partners Limited Competitor Analysis
Perform a competitor analysis for origin equity partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.
origin equity partners limited Ownership
ORIGIN EQUITY PARTNERS LIMITED group structure
Origin Equity Partners Limited has no subsidiary companies.
Ultimate parent company
ORIGIN EQUITY PARTNERS LIMITED
09659019
origin equity partners limited directors
Origin Equity Partners Limited currently has 2 directors. The longest serving directors include Miss Olivia Roberts (Jun 2015) and Mr John Loughrey (Jun 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Olivia Roberts | United Kingdom | 40 years | Jun 2015 | - | Director |
| Mr John Loughrey | Uk | 55 years | Jun 2015 | - | Director |
P&L
June 2023turnover
397.4k
-5%
operating profit
-877.5k
0%
gross margin
56.7%
-2.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
296.9k
-0.74%
total assets
333.7k
-0.72%
cash
213.7k
-0.36%
net assets
Total assets minus all liabilities
origin equity partners limited company details
company number
09659019
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
newco 1 capital limited (March 2017)
accountant
-
auditor
-
address
67 grosvenor street, london, W1K 3JN
Bank
-
Legal Advisor
-
origin equity partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to origin equity partners limited.
origin equity partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORIGIN EQUITY PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
origin equity partners limited Companies House Filings - See Documents
| date | description | view/download |
|---|
