b c diag limited Company Information
Company Number
09659494
Next Accounts
Dec 2024
Industry
Business and domestic software development
Directors
Shareholders
bernard cook
Group Structure
View All
Contact
Registered Address
8 kinder road, hayfield, high peak, derbyshire, SK22 2HS
Website
www.bcdiag.comb c diag limited Estimated Valuation
Pomanda estimates the enterprise value of B C DIAG LIMITED at £23.5k based on a Turnover of £34.2k and 0.69x industry multiple (adjusted for size and gross margin).
b c diag limited Estimated Valuation
Pomanda estimates the enterprise value of B C DIAG LIMITED at £0 based on an EBITDA of £-1.3k and a 4.22x industry multiple (adjusted for size and gross margin).
b c diag limited Estimated Valuation
Pomanda estimates the enterprise value of B C DIAG LIMITED at £8.7k based on Net Assets of £3.7k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B C Diag Limited Overview
B C Diag Limited is a dissolved company that was located in high peak, SK22 2HS with a Companies House number of 09659494. It operated in the business and domestic software development sector, SIC Code 62012. Founded in June 2015, it's largest shareholder was bernard cook with a 100% stake. The last turnover for B C Diag Limited was estimated at £34.2k.
Upgrade for unlimited company reports & a free credit check
B C Diag Limited Health Check
Pomanda's financial health check has awarded B C Diag Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £34.2k, make it smaller than the average company (£2.8m)
- B C Diag Limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (6.3%)
- B C Diag Limited
6.3% - Industry AVG
Production
with a gross margin of 43.9%, this company has a higher cost of product (73.4%)
- B C Diag Limited
73.4% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (4.3%)
- B C Diag Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- B C Diag Limited
27 - Industry AVG
Pay Structure
on an average salary of £62.4k, the company has an equivalent pay structure (£62.4k)
- B C Diag Limited
£62.4k - Industry AVG
Efficiency
resulting in sales per employee of £34.2k, this is less efficient (£105.1k)
- B C Diag Limited
£105.1k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (61 days)
- B C Diag Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 191 days, this is slower than average (49 days)
- B C Diag Limited
49 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B C Diag Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B C Diag Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (62.2%)
73.1% - B C Diag Limited
62.2% - Industry AVG
B C DIAG LIMITED financials
B C Diag Limited's latest turnover from June 2022 is estimated at £34.2 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, we estimate that B C Diag Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 2,232 | 2,328 | 2,573 | 2,698 | 3,485 | 1,595 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,232 | 2,328 | 2,573 | 2,698 | 3,485 | 1,595 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 11,581 | 11,798 | 7,352 | 4,810 | 8,575 | 5,745 | 2,086 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 3,195 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,581 | 11,798 | 7,352 | 4,810 | 8,575 | 5,745 | 5,281 |
total assets | 13,813 | 14,126 | 9,925 | 7,508 | 12,060 | 7,340 | 5,281 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 10,097 | 9,138 | 9,751 | 5,436 | 5,226 | 4,771 | 5,116 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 10,097 | 9,138 | 9,751 | 5,436 | 5,226 | 4,771 | 5,116 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 10,097 | 9,138 | 9,751 | 5,436 | 5,226 | 4,771 | 5,116 |
net assets | 3,716 | 4,988 | 174 | 2,072 | 6,834 | 2,569 | 165 |
total shareholders funds | 3,716 | 4,988 | 174 | 2,072 | 6,834 | 2,569 | 165 |
Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | ||||||
Amortisation | 0 | ||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -217 | 4,446 | 2,542 | -3,765 | 2,830 | 3,659 | 2,086 |
Creditors | 959 | -613 | 4,315 | 210 | 455 | -345 | 5,116 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | -3,195 | 3,195 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -3,195 | 3,195 |
b c diag limited Credit Report and Business Information
B C Diag Limited Competitor Analysis
Perform a competitor analysis for b c diag limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SK22 area or any other competitors across 12 key performance metrics.
b c diag limited Ownership
B C DIAG LIMITED group structure
B C Diag Limited has no subsidiary companies.
Ultimate parent company
B C DIAG LIMITED
09659494
b c diag limited directors
B C Diag Limited currently has 1 director, Mr Bernard Cook serving since Jun 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bernard Cook | England | 50 years | Jun 2015 | - | Director |
P&L
June 2022turnover
34.2k
-3%
operating profit
-1.3k
0%
gross margin
43.9%
+1.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
3.7k
-0.26%
total assets
13.8k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
b c diag limited company details
company number
09659494
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2022
previous names
N/A
accountant
-
auditor
-
address
8 kinder road, hayfield, high peak, derbyshire, SK22 2HS
Bank
-
Legal Advisor
-
b c diag limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b c diag limited.
b c diag limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for B C DIAG LIMITED. This can take several minutes, an email will notify you when this has completed.
b c diag limited Companies House Filings - See Documents
date | description | view/download |
---|