b c diag limited

b c diag limited Company Information

Share B C DIAG LIMITED
Dissolved 

Company Number

09659494

Industry

Business and domestic software development

 

Directors

Bernard Cook

Shareholders

bernard cook

Group Structure

View All

Contact

Registered Address

8 kinder road, hayfield, high peak, derbyshire, SK22 2HS

b c diag limited Estimated Valuation

£23.5k

Pomanda estimates the enterprise value of B C DIAG LIMITED at £23.5k based on a Turnover of £34.2k and 0.69x industry multiple (adjusted for size and gross margin).

b c diag limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B C DIAG LIMITED at £0 based on an EBITDA of £-1.3k and a 4.22x industry multiple (adjusted for size and gross margin).

b c diag limited Estimated Valuation

£8.7k

Pomanda estimates the enterprise value of B C DIAG LIMITED at £8.7k based on Net Assets of £3.7k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B C Diag Limited Overview

B C Diag Limited is a dissolved company that was located in high peak, SK22 2HS with a Companies House number of 09659494. It operated in the business and domestic software development sector, SIC Code 62012. Founded in June 2015, it's largest shareholder was bernard cook with a 100% stake. The last turnover for B C Diag Limited was estimated at £34.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B C Diag Limited Health Check

Pomanda's financial health check has awarded B C Diag Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £34.2k, make it smaller than the average company (£2.8m)

£34.2k - B C Diag Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (6.3%)

36% - B C Diag Limited

6.3% - Industry AVG

production

Production

with a gross margin of 43.9%, this company has a higher cost of product (73.4%)

43.9% - B C Diag Limited

73.4% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (4.3%)

-3.7% - B C Diag Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - B C Diag Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.4k, the company has an equivalent pay structure (£62.4k)

£62.4k - B C Diag Limited

£62.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.2k, this is less efficient (£105.1k)

£34.2k - B C Diag Limited

£105.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (61 days)

123 days - B C Diag Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 191 days, this is slower than average (49 days)

191 days - B C Diag Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B C Diag Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - B C Diag Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (62.2%)

73.1% - B C Diag Limited

62.2% - Industry AVG

B C DIAG LIMITED financials

EXPORTms excel logo

B C Diag Limited's latest turnover from June 2022 is estimated at £34.2 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, we estimate that B C Diag Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover34,23835,17020,76813,73525,07516,6057,209
Other Income Or Grants0000000
Cost Of Sales19,21519,98611,8248,07914,6729,3784,082
Gross Profit15,02315,1848,9435,65710,4037,2273,127
Admin Expenses16,2959,24110,84110,4195,1384,1403,054
Operating Profit-1,2725,943-1,898-4,7625,2653,08773
Interest Payable0000000
Interest Receivable0000048
Pre-Tax Profit-1,2725,943-1,898-4,7625,2653,09181
Tax0-1,12900-1,000-587-16
Profit After Tax-1,2724,814-1,898-4,7624,2652,50465
Dividends Paid0000000
Retained Profit-1,2724,814-1,898-4,7624,2652,50465
Employee Costs62,41359,17656,98460,31959,18157,02654,235
Number Of Employees1111111
EBITDA*-1,2725,943-1,898-4,7625,2653,08773

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets2,2322,3282,5732,6983,4851,5950
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,2322,3282,5732,6983,4851,5950
Stock & work in progress0000000
Trade Debtors11,58111,7987,3524,8108,5755,7452,086
Group Debtors0000000
Misc Debtors0000000
Cash0000003,195
misc current assets0000000
total current assets11,58111,7987,3524,8108,5755,7455,281
total assets13,81314,1269,9257,50812,0607,3405,281
Bank overdraft0000000
Bank loan0000000
Trade Creditors 10,0979,1389,7515,4365,2264,7715,116
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities10,0979,1389,7515,4365,2264,7715,116
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities10,0979,1389,7515,4365,2264,7715,116
net assets3,7164,9881742,0726,8342,569165
total shareholders funds3,7164,9881742,0726,8342,569165
Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-1,2725,943-1,898-4,7625,2653,08773
Depreciation0000000
Amortisation0000000
Tax0-1,12900-1,000-587-16
Stock0000000
Debtors-2174,4462,542-3,7652,8303,6592,086
Creditors959-6134,315210455-3455,116
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-96-245-125-7871,890-1,5043,087
Investing Activities
capital expenditure96245125787-1,890-1,5950
Change in Investments0000000
cash flow from investments96245125787-1,890-1,5950
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00000-100100
interest0000048
cash flow from financing00000-96108
cash and cash equivalents
cash00000-3,1953,195
overdraft0000000
change in cash00000-3,1953,195

b c diag limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b c diag limited. Get real-time insights into b c diag limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B C Diag Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b c diag limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SK22 area or any other competitors across 12 key performance metrics.

b c diag limited Ownership

B C DIAG LIMITED group structure

B C Diag Limited has no subsidiary companies.

Ultimate parent company

B C DIAG LIMITED

09659494

B C DIAG LIMITED Shareholders

bernard cook 100%

b c diag limited directors

B C Diag Limited currently has 1 director, Mr Bernard Cook serving since Jun 2015.

officercountryagestartendrole
Mr Bernard CookEngland50 years Jun 2015- Director

P&L

June 2022

turnover

34.2k

-3%

operating profit

-1.3k

0%

gross margin

43.9%

+1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

3.7k

-0.26%

total assets

13.8k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

b c diag limited company details

company number

09659494

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2022

previous names

N/A

accountant

-

auditor

-

address

8 kinder road, hayfield, high peak, derbyshire, SK22 2HS

Bank

-

Legal Advisor

-

b c diag limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b c diag limited.

b c diag limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B C DIAG LIMITED. This can take several minutes, an email will notify you when this has completed.

b c diag limited Companies House Filings - See Documents

datedescriptionview/download