cooden building and electrical services limited
cooden building and electrical services limited Company Information
Company Number
09659621
Next Accounts
Mar 2025
Industry
Development of building projects
Directors
Shareholders
neil kennedy
Group Structure
View All
Contact
Registered Address
14 monserrat villas, st. kitts drive, eastbourne, east sussex, BN23 5TN
Website
-cooden building and electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of COODEN BUILDING AND ELECTRICAL SERVICES LIMITED at £120.4k based on a Turnover of £322.1k and 0.37x industry multiple (adjusted for size and gross margin).
cooden building and electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of COODEN BUILDING AND ELECTRICAL SERVICES LIMITED at £0 based on an EBITDA of £-16.3k and a 2.63x industry multiple (adjusted for size and gross margin).
cooden building and electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of COODEN BUILDING AND ELECTRICAL SERVICES LIMITED at £0 based on Net Assets of £-152.6k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cooden Building And Electrical Services Limited Overview
Cooden Building And Electrical Services Limited is a live company located in eastbourne, BN23 5TN with a Companies House number of 09659621. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2015, it's largest shareholder is neil kennedy with a 100% stake. Cooden Building And Electrical Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £322.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cooden Building And Electrical Services Limited Health Check
Pomanda's financial health check has awarded Cooden Building And Electrical Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £322.1k, make it smaller than the average company (£2.2m)
- Cooden Building And Electrical Services Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3%)
- Cooden Building And Electrical Services Limited
3% - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (25.8%)
- Cooden Building And Electrical Services Limited
25.8% - Industry AVG
Profitability
an operating margin of -5.1% make it less profitable than the average company (7.1%)
- Cooden Building And Electrical Services Limited
7.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Cooden Building And Electrical Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Cooden Building And Electrical Services Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £322.1k, this is equally as efficient (£288k)
- Cooden Building And Electrical Services Limited
£288k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is near the average (28 days)
- Cooden Building And Electrical Services Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 202 days, this is slower than average (30 days)
- Cooden Building And Electrical Services Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cooden Building And Electrical Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cooden Building And Electrical Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 629.3%, this is a higher level of debt than the average (74.1%)
629.3% - Cooden Building And Electrical Services Limited
74.1% - Industry AVG
COODEN BUILDING AND ELECTRICAL SERVICES LIMITED financials
Cooden Building And Electrical Services Limited's latest turnover from June 2023 is estimated at £322.1 thousand and the company has net assets of -£152.6 thousand. According to their latest financial statements, Cooden Building And Electrical Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,459 | 1,946 | 2,594 | 3,459 | 4,613 | 5,874 | 7,369 | 1,187 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,459 | 1,946 | 2,594 | 3,459 | 4,613 | 5,874 | 7,369 | 1,187 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 27,380 | 46,120 | 28,033 | 52,883 | 27,209 | 117,367 | 12,370 | 17,376 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 12,632 | 25,881 | 2,326 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 27,380 | 46,120 | 28,033 | 52,883 | 27,209 | 129,999 | 38,251 | 19,702 |
| total assets | 28,839 | 48,066 | 30,627 | 56,342 | 31,822 | 135,873 | 45,620 | 20,889 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 162,437 | 159,412 | 123,532 | 122,141 | 80,501 | 7,838 | 2,491 | 41,253 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 91,622 | 45,038 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 41,798 | 20,520 | 0 |
| total current liabilities | 162,437 | 159,412 | 123,532 | 122,141 | 80,501 | 141,258 | 68,049 | 41,253 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,044 | 996 | 803 | 788 | 767 | 0 | 0 | 0 |
| other liabilities | 18,000 | 24,000 | 30,000 | 30,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 19,044 | 24,996 | 30,803 | 30,788 | 767 | 0 | 0 | 0 |
| total liabilities | 181,481 | 184,408 | 154,335 | 152,929 | 81,268 | 141,258 | 68,049 | 41,253 |
| net assets | -152,642 | -136,342 | -123,708 | -96,587 | -49,446 | -5,385 | -22,429 | -20,364 |
| total shareholders funds | -152,642 | -136,342 | -123,708 | -96,587 | -49,446 | -5,385 | -22,429 | -20,364 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,850 | 0 | 313 | |||||
| Amortisation | 0 | 0 | 0 | |||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -18,740 | 18,087 | -24,850 | 25,674 | -90,158 | 104,997 | -5,006 | 17,376 |
| Creditors | 3,025 | 35,880 | 1,391 | 41,640 | 72,663 | 5,347 | -38,762 | 41,253 |
| Accruals and Deferred Income | 48 | 193 | 15 | 21 | -41,031 | 21,278 | 20,520 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -91,622 | 46,584 | 45,038 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -6,000 | -6,000 | 0 | 30,000 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | -12,632 | -13,249 | 23,555 | 2,326 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -12,632 | -13,249 | 23,555 | 2,326 |
cooden building and electrical services limited Credit Report and Business Information
Cooden Building And Electrical Services Limited Competitor Analysis
Perform a competitor analysis for cooden building and electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN23 area or any other competitors across 12 key performance metrics.
cooden building and electrical services limited Ownership
COODEN BUILDING AND ELECTRICAL SERVICES LIMITED group structure
Cooden Building And Electrical Services Limited has no subsidiary companies.
Ultimate parent company
COODEN BUILDING AND ELECTRICAL SERVICES LIMITED
09659621
cooden building and electrical services limited directors
Cooden Building And Electrical Services Limited currently has 1 director, Mr Neil Kennedy serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Kennedy | United Kingdom | 58 years | Jun 2015 | - | Director |
P&L
June 2023turnover
322.1k
-5%
operating profit
-16.3k
0%
gross margin
9.1%
-2.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-152.6k
+0.12%
total assets
28.8k
-0.4%
cash
0
0%
net assets
Total assets minus all liabilities
cooden building and electrical services limited company details
company number
09659621
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
14 monserrat villas, st. kitts drive, eastbourne, east sussex, BN23 5TN
Bank
-
Legal Advisor
-
cooden building and electrical services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cooden building and electrical services limited.
cooden building and electrical services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COODEN BUILDING AND ELECTRICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
cooden building and electrical services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
