k4 holdings limited

k4 holdings limited Company Information

Share K4 HOLDINGS LIMITED
Live 
YoungMicroDeclining

Company Number

09660788

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

debopratim ghosh

jayne bradley

Group Structure

View All

Contact

Registered Address

122 fazeley street, birmingham, B5 5RS

Website

-

k4 holdings limited Estimated Valuation

£155.1k

Pomanda estimates the enterprise value of K4 HOLDINGS LIMITED at £155.1k based on a Turnover of £176.2k and 0.88x industry multiple (adjusted for size and gross margin).

k4 holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of K4 HOLDINGS LIMITED at £0 based on an EBITDA of £-25.9k and a 3.36x industry multiple (adjusted for size and gross margin).

k4 holdings limited Estimated Valuation

£11.3k

Pomanda estimates the enterprise value of K4 HOLDINGS LIMITED at £11.3k based on Net Assets of £6.2k and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K4 Holdings Limited Overview

K4 Holdings Limited is a live company located in birmingham, B5 5RS with a Companies House number of 09660788. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2015, it's largest shareholder is debopratim ghosh with a 60% stake. K4 Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £176.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K4 Holdings Limited Health Check

Pomanda's financial health check has awarded K4 Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £176.2k, make it smaller than the average company (£14.4m)

£176.2k - K4 Holdings Limited

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (2%)

-19% - K4 Holdings Limited

2% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (33.2%)

18.9% - K4 Holdings Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -14.7% make it less profitable than the average company (4.3%)

-14.7% - K4 Holdings Limited

4.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (103)

2 - K4 Holdings Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - K4 Holdings Limited

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.1k, this is less efficient (£146k)

£88.1k - K4 Holdings Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (45 days)

0 days - K4 Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 390 days, this is slower than average (47 days)

390 days - K4 Holdings Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K4 Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - K4 Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (71.2%)

96.1% - K4 Holdings Limited

71.2% - Industry AVG

K4 HOLDINGS LIMITED financials

EXPORTms excel logo

K4 Holdings Limited's latest turnover from April 2021 is estimated at £176.2 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, K4 Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover176,153156,135226,833328,623690,928502,542
Other Income Or Grants000000
Cost Of Sales142,902124,612182,495263,823554,876403,622
Gross Profit33,25131,52344,33864,800136,05298,919
Admin Expenses59,145147,40544,48561,03180,373-26,081
Operating Profit-25,894-115,882-1473,76955,679125,000
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-25,894-115,882-1473,76955,679125,000
Tax000-716-10,579-25,000
Profit After Tax-25,894-115,882-1473,05345,100100,000
Dividends Paid000000
Retained Profit-25,894-115,882-1473,05345,100100,000
Employee Costs75,36873,58971,93968,87898,53665,767
Number Of Employees222232
EBITDA*-25,894-115,882-1473,76955,679125,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets159,162152,955249,934170,6231,2900
Intangible Assets000000
Investments & Other0000085,935
Debtors (Due After 1 year)000000
Total Fixed Assets159,162152,955249,934170,6231,29085,935
Stock & work in progress000000
Trade Debtors1368732,14174,413143,810100,000
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets1368732,14174,413143,810100,000
total assets159,298153,042282,075245,036145,100185,935
Bank overdraft000000
Bank loan000000
Trade Creditors 153,068120,918134,06996,88300
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities153,068120,918134,06996,88300
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities153,068120,918134,06996,88300
net assets6,23032,124148,006148,153145,100185,935
total shareholders funds6,23032,124148,006148,153145,100185,935
Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-25,894-115,882-1473,76955,679125,000
Depreciation000000
Amortisation000000
Tax000-716-10,579-25,000
Stock000000
Debtors49-32,054-42,272-69,39743,810100,000
Creditors32,150-13,15137,18696,88300
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations6,207-96,97979,311169,3331,2900
Investing Activities
capital expenditure-6,20796,979-79,311-169,333-1,2900
Change in Investments0000-85,93585,935
cash flow from investments-6,20796,979-79,311-169,33384,645-85,935
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0000-85,93585,935
interest000000
cash flow from financing0000-85,93585,935
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

k4 holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k4 holdings limited. Get real-time insights into k4 holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K4 Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k4 holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in B 5 area or any other competitors across 12 key performance metrics.

k4 holdings limited Ownership

K4 HOLDINGS LIMITED group structure

K4 Holdings Limited has 1 subsidiary company.

Ultimate parent company

K4 HOLDINGS LIMITED

09660788

1 subsidiary

K4 HOLDINGS LIMITED Shareholders

debopratim ghosh 60%
jayne bradley 40%

k4 holdings limited directors

K4 Holdings Limited currently has 2 directors. The longest serving directors include Mr Debopratim Ghosh (Jun 2015) and Ms Jayne Bradley (Mar 2017).

officercountryagestartendrole
Mr Debopratim GhoshEngland58 years Jun 2015- Director
Ms Jayne BradleyEngland61 years Mar 2017- Director

P&L

April 2021

turnover

176.2k

+13%

operating profit

-25.9k

0%

gross margin

18.9%

-6.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2021

net assets

6.2k

-0.81%

total assets

159.3k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

k4 holdings limited company details

company number

09660788

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2021

previous names

N/A

accountant

-

auditor

-

address

122 fazeley street, birmingham, B5 5RS

Bank

-

Legal Advisor

-

k4 holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k4 holdings limited.

charges

k4 holdings limited Companies House Filings - See Documents

datedescriptionview/download