marmalmat limited

Live EstablishedMicroHealthy

marmalmat limited Company Information

Share MARMALMAT LIMITED

Company Number

09660892

Directors

Matthew Pryke

Mark Sykes

View All

Shareholders

mark sykes

louise pryke

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 kingsway, c/o hamlins llp, london, WC2B 6AN

marmalmat limited Estimated Valuation

£44.5k

Pomanda estimates the enterprise value of MARMALMAT LIMITED at £44.5k based on a Turnover of £82.3k and 0.54x industry multiple (adjusted for size and gross margin).

marmalmat limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARMALMAT LIMITED at £0 based on an EBITDA of £-265 and a 3.96x industry multiple (adjusted for size and gross margin).

marmalmat limited Estimated Valuation

£9.9k

Pomanda estimates the enterprise value of MARMALMAT LIMITED at £9.9k based on Net Assets of £4.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marmalmat Limited Overview

Marmalmat Limited is a live company located in london, WC2B 6AN with a Companies House number of 09660892. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2015, it's largest shareholder is mark sykes with a 47.5% stake. Marmalmat Limited is a established, micro sized company, Pomanda has estimated its turnover at £82.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marmalmat Limited Health Check

Pomanda's financial health check has awarded Marmalmat Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £82.3k, make it smaller than the average company (£3.7m)

£82.3k - Marmalmat Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.7%)

5% - Marmalmat Limited

4.7% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Marmalmat Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (6.2%)

-0.3% - Marmalmat Limited

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Marmalmat Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Marmalmat Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.3k, this is less efficient (£154k)

£82.3k - Marmalmat Limited

£154k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Marmalmat Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (33 days)

4 days - Marmalmat Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marmalmat Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 418 weeks, this is more cash available to meet short term requirements (24 weeks)

418 weeks - Marmalmat Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (61.7%)

12.4% - Marmalmat Limited

61.7% - Industry AVG

MARMALMAT LIMITED financials

EXPORTms excel logo

Marmalmat Limited's latest turnover from June 2023 is estimated at £82.3 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Marmalmat Limited has 1 employee and maintains cash reserves of £5.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover82,25373,6782,17771,38880250,355
Other Income Or Grants
Cost Of Sales51,02645,6171,37344,33050431,700
Gross Profit31,22728,06080327,05729718,655
Admin Expenses31,49228,22089828,67116,85445,875
Operating Profit-265-160-95-1,614-16,557-27,220
Interest Payable
Interest Receivable265665614177
Pre-Tax Profit-94-90-1,608-16,416-27,143
Tax
Profit After Tax-94-90-1,608-16,416-27,143
Dividends Paid
Retained Profit-94-90-1,608-16,416-27,143
Employee Costs48,38345,69042,87242,23141,89939,375
Number Of Employees111111
EBITDA*-265-160-95-1,614-16,557-27,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash5,3085,3085,3085,3086,77530,75610
misc current assets
total current assets5,3085,3085,3085,3086,77530,75610
total assets5,3085,3085,3085,3086,77530,75610
Bank overdraft
Bank loan
Trade Creditors 6596053393391217,608
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities54226136213291
total current liabilities6596595654753347,899
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6596595654753347,899
net assets4,6494,6494,7434,8336,44122,85710
total shareholders funds4,6494,6494,7434,8336,44122,85710
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-265-160-95-1,614-16,557-27,220
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors54266218-7,4877,608
Accruals and Deferred Income-54-17290-77-78291
Deferred Taxes & Provisions
Cash flow from operations-265-66-5-1,473-24,122-19,321
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue49,99010
interest265665614177
cash flow from financing265665614150,06710
cash and cash equivalents
cash-1,467-23,98130,74610
overdraft
change in cash-1,467-23,98130,74610

marmalmat limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marmalmat limited. Get real-time insights into marmalmat limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marmalmat Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marmalmat limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2B area or any other competitors across 12 key performance metrics.

marmalmat limited Ownership

MARMALMAT LIMITED group structure

Marmalmat Limited has no subsidiary companies.

Ultimate parent company

MARMALMAT LIMITED

09660892

MARMALMAT LIMITED Shareholders

mark sykes 47.5%
louise pryke 42.5%
malcolm lindley 5%
matthew pryke 5%

marmalmat limited directors

Marmalmat Limited currently has 3 directors. The longest serving directors include Mr Matthew Pryke (Jun 2015) and Mr Mark Sykes (Jun 2015).

officercountryagestartendrole
Mr Matthew PrykeUnited Kingdom48 years Jun 2015- Director
Mr Mark SykesUnited Arab Emirates62 years Jun 2015- Director
Mr Malcolm LindleyEngland71 years Jun 2015- Director

P&L

June 2023

turnover

82.3k

+12%

operating profit

-265.4

0%

gross margin

38%

-0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

4.6k

0%

total assets

5.3k

0%

cash

5.3k

0%

net assets

Total assets minus all liabilities

marmalmat limited company details

company number

09660892

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

1 kingsway, c/o hamlins llp, london, WC2B 6AN

Bank

-

Legal Advisor

-

marmalmat limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marmalmat limited.

marmalmat limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARMALMAT LIMITED. This can take several minutes, an email will notify you when this has completed.

marmalmat limited Companies House Filings - See Documents

datedescriptionview/download