springfield house, springfield road, horsham, west sussex, RH12 2RG
Website
-
james brothers properties limitedEstimated Valuation
£2.1m
Pomanda estimates the enterprise value of JAMES BROTHERS PROPERTIES LIMITED at £2.1m based on a Turnover of £5.6m and 0.37x industry multiple (adjusted for size and gross margin).
james brothers properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JAMES BROTHERS PROPERTIES LIMITED at £0 based on an EBITDA of £-156.1k and a 2.92x industry multiple (adjusted for size and gross margin).
james brothers properties limitedEstimated Valuation
£900.6k
Pomanda estimates the enterprise value of JAMES BROTHERS PROPERTIES LIMITED at £900.6k based on Net Assets of £637.3k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Brothers Properties LimitedOverview
James Brothers Properties Limited is a live company located in horsham, RH12 2RG with a Companies House number of 09662796. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2015, it's largest shareholder is
mr anthony hugh james
with a 50% stake. James Brothers Properties Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£5.6m with
rapid
growth in recent years.
Pomanda's financial health check has awarded James Brothers Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £5.6m, make it larger than the average company (£2.5m)
£5.6m - James Brothers Properties Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (4.8%)
57% - James Brothers Properties Limited
4.8% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (27.1%)
9.8% - James Brothers Properties Limited
27.1% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (6.9%)
-2.8% - James Brothers Properties Limited
6.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - James Brothers Properties Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
£48.1k - James Brothers Properties Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £2.8m, this is more efficient (£290.1k)
£2.8m - James Brothers Properties Limited
£290.1k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (28 days)
107 days - James Brothers Properties Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 126 days, this is slower than average (31 days)
126 days - James Brothers Properties Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - James Brothers Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - James Brothers Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.9%, this is a higher level of debt than the average (73.6%)
84.9% - James Brothers Properties Limited
73.6% - Industry AVG
JAMES BROTHERS PROPERTIES LIMITED financials
EXPORT
James Brothers Properties Limited's latest turnover from December 2023 is estimated at £5.6 million and the company has net assets of £637.3 thousand. According to their latest financial statements, James Brothers Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
5,554,730
5,035,177
5,644,547
1,434,884
1,320,590
473,457
454,534
1,244,809
Other Income Or Grants
Cost Of Sales
5,011,602
4,533,583
5,126,634
1,294,420
1,182,586
423,932
404,804
1,100,296
Gross Profit
543,128
501,595
517,913
140,464
138,003
49,525
49,730
144,513
Admin Expenses
699,253
505,542
-709,436
142,445
139,984
54,494
163,201
218,876
Operating Profit
-156,125
-3,947
1,227,349
-1,981
-1,981
-4,969
-113,471
-74,363
Interest Payable
Interest Receivable
11
6
Pre-Tax Profit
-156,125
-3,947
1,227,349
-1,981
-1,981
-4,969
-113,460
-74,357
Tax
-233,196
Profit After Tax
-156,125
-3,947
994,153
-1,981
-1,981
-4,969
-113,460
-74,357
Dividends Paid
Retained Profit
-156,125
-3,947
994,153
-1,981
-1,981
-4,969
-113,460
-74,357
Employee Costs
96,273
92,276
90,480
88,786
86,956
86,082
84,846
84,324
Number Of Employees
2
2
2
2
2
2
2
2
EBITDA*
-156,125
-3,947
1,227,349
-1,981
-1,981
-4,969
-113,471
-72,897
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
2,584,810
2,584,810
2,584,810
100
100
100
520
1,514
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,584,810
2,584,810
2,584,810
100
100
100
520
1,514
Stock & work in progress
1,027,747
Trade Debtors
1,632,039
1,461,773
1,662,108
336,300
297,068
3,125
Group Debtors
Misc Debtors
11,382
3,915
Cash
4,477
misc current assets
total current assets
1,632,039
1,473,155
1,666,023
336,300
297,068
1,035,349
total assets
4,216,849
4,057,965
4,250,833
336,400
297,168
100
520
1,036,863
Bank overdraft
Bank loan
Trade Creditors
1,741,216
1,637,167
1,826,460
531,180
489,967
188,218
185,817
1,111,120
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,741,216
1,637,167
1,826,460
531,180
489,967
188,218
185,817
1,111,120
loans
hp & lease commitments
Accruals and Deferred Income
3,300
2,340
1,968
1,968
1,968
4,668
2,520
other liabilities
1,835,000
1,625,000
1,625,000
provisions
total long term liabilities
1,838,300
1,627,340
1,626,968
1,968
1,968
4,668
2,520
total liabilities
3,579,516
3,264,507
3,453,428
533,148
491,935
192,886
188,337
1,111,120
net assets
637,333
793,458
797,405
-196,748
-194,767
-192,786
-187,817
-74,257
total shareholders funds
637,333
793,458
797,405
-196,748
-194,767
-192,786
-187,817
-74,257
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
-156,125
-3,947
1,227,349
-1,981
-1,981
-4,969
-113,471
-74,363
Depreciation
1,466
Amortisation
Tax
-233,196
Stock
-1,027,747
1,027,747
Debtors
158,884
-192,868
1,329,723
39,232
297,068
-3,125
3,125
Creditors
104,049
-189,293
1,295,280
41,213
301,749
2,401
-925,303
1,111,120
Accruals and Deferred Income
960
372
-2,700
2,148
2,520
Deferred Taxes & Provisions
Cash flow from operations
-210,000
959,710
-420
-5,382
7,351
Investing Activities
capital expenditure
-2,584,710
420
994
-2,980
Change in Investments
cash flow from investments
-2,584,710
420
994
-2,980
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
210,000
1,625,000
share issue
-100
100
interest
11
6
cash flow from financing
210,000
1,625,000
-89
106
cash and cash equivalents
cash
-4,477
4,477
overdraft
change in cash
-4,477
4,477
james brothers properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for james brothers properties limited. Get real-time insights into james brothers properties limited's credit score, group structure and payment trends.
James Brothers Properties Limited Competitor Analysis
Perform a competitor analysis for james brothers properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in RH12 area or any other competitors across 12 key performance metrics.
james brothers properties limited Ownership
JAMES BROTHERS PROPERTIES LIMITED group structure
James Brothers Properties Limited has no subsidiary companies.
Ultimate parent company
JAMES BROTHERS PROPERTIES LIMITED
09662796
JAMES BROTHERS PROPERTIES LIMITED Shareholders
The largest shareholders in James Brothers Properties Limited include Mr Anthony Hugh James and Mr Oliver Nicholas James.
mr anthony hugh james
50%
mr oliver nicholas james
50%
james brothers properties limited directors
James Brothers Properties Limited currently has 2 directors.
The longest serving directors include
Mr Oliver James (Jun 2015) and
Mr Anthony James (Jun 2015).
springfield house, springfield road, horsham, west sussex, RH12 2RG
Bank
-
Legal Advisor
-
james brothers properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to james brothers properties limited. Currently there are 1 open charges and 1 have been satisfied in the past.
james brothers properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAMES BROTHERS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
james brothers properties limitedCompanies House Filings - See Documents
