corinthian affinity solutions limited
corinthian affinity solutions limited Company Information
Company Number
09662837
Next Accounts
Sep 2025
Industry
Other business support service activities n.e.c.
Shareholders
corinthian group holdings limited
Group Structure
View All
Contact
Registered Address
camburgh house, 27 new dover road, canterbury, kent, CT1 3DN
Website
corinthianbenefits.co.ukcorinthian affinity solutions limited Estimated Valuation
Pomanda estimates the enterprise value of CORINTHIAN AFFINITY SOLUTIONS LIMITED at £1.5k based on a Turnover of £2.8k and 0.54x industry multiple (adjusted for size and gross margin).
corinthian affinity solutions limited Estimated Valuation
Pomanda estimates the enterprise value of CORINTHIAN AFFINITY SOLUTIONS LIMITED at £121.4k based on an EBITDA of £31.8k and a 3.82x industry multiple (adjusted for size and gross margin).
corinthian affinity solutions limited Estimated Valuation
Pomanda estimates the enterprise value of CORINTHIAN AFFINITY SOLUTIONS LIMITED at £0 based on Net Assets of £-84k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corinthian Affinity Solutions Limited Overview
Corinthian Affinity Solutions Limited is a live company located in canterbury, CT1 3DN with a Companies House number of 09662837. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2015, it's largest shareholder is corinthian group holdings limited with a 100% stake. Corinthian Affinity Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £2.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Corinthian Affinity Solutions Limited Health Check
Pomanda's financial health check has awarded Corinthian Affinity Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £2.8k, make it smaller than the average company (£4.8m)
- Corinthian Affinity Solutions Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (6.6%)
- Corinthian Affinity Solutions Limited
6.6% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Corinthian Affinity Solutions Limited
38.2% - Industry AVG
Profitability
an operating margin of 1128.8% make it more profitable than the average company (5.7%)
- Corinthian Affinity Solutions Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- Corinthian Affinity Solutions Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Corinthian Affinity Solutions Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £2.8k, this is less efficient (£171.5k)
- Corinthian Affinity Solutions Limited
£171.5k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (41 days)
- Corinthian Affinity Solutions Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 136 days, this is slower than average (32 days)
- Corinthian Affinity Solutions Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Corinthian Affinity Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Corinthian Affinity Solutions Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1511.1%, this is a higher level of debt than the average (62.4%)
1511.1% - Corinthian Affinity Solutions Limited
62.4% - Industry AVG
CORINTHIAN AFFINITY SOLUTIONS LIMITED financials
Corinthian Affinity Solutions Limited's latest turnover from December 2023 is estimated at £2.8 thousand and the company has net assets of -£84 thousand. According to their latest financial statements, we estimate that Corinthian Affinity Solutions Limited has 1 employee and maintains cash reserves of £732 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,551 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,551 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 181 | 150 | 951 | 1,801 | 0 | 0 | 1,574 | 5,972 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 4,221 | 10 | 0 |
| Misc Debtors | 5,037 | 5,415 | 5,148 | 3,972 | 0 | 5 | 0 | 20,660 |
| Cash | 732 | 806 | 3,764 | 1,078 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,950 | 6,371 | 9,863 | 6,851 | 0 | 4,226 | 1,584 | 26,632 |
| total assets | 5,950 | 6,371 | 9,863 | 6,851 | 0 | 4,226 | 1,584 | 55,183 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 649 | 814 | 6,736 | 6,657 | 150 | 630 | 1,770 | 2,453 |
| Group/Directors Accounts | 86,900 | 111,182 | 149,398 | 166,554 | 173,467 | 0 | 174,025 | 162,532 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,360 | 2,200 | 2,100 | 2,100 | 2,200 | 184,446 | 10,498 | 4,303 |
| total current liabilities | 89,909 | 114,196 | 158,234 | 175,311 | 175,817 | 185,076 | 186,293 | 169,288 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 89,909 | 114,196 | 158,234 | 175,311 | 175,817 | 185,076 | 186,293 | 169,288 |
| net assets | -83,959 | -107,825 | -148,371 | -168,460 | -175,817 | -180,850 | -184,709 | -114,105 |
| total shareholders funds | -83,959 | -107,825 | -148,371 | -168,460 | -175,817 | -180,850 | -184,709 | -114,105 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -347 | -534 | 326 | 5,773 | -4,226 | 2,642 | -25,048 | 26,632 |
| Creditors | -165 | -5,922 | 79 | 6,507 | -480 | -1,140 | -683 | 2,453 |
| Accruals and Deferred Income | 160 | 100 | 0 | -100 | -182,246 | 173,948 | 6,195 | 4,303 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -28,551 | 28,551 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -24,282 | -38,216 | -17,156 | -6,913 | 173,467 | -174,025 | 11,493 | 162,532 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -74 | -2,958 | 2,686 | 1,078 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -74 | -2,958 | 2,686 | 1,078 | 0 | 0 | 0 | 0 |
corinthian affinity solutions limited Credit Report and Business Information
Corinthian Affinity Solutions Limited Competitor Analysis
Perform a competitor analysis for corinthian affinity solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CT1 area or any other competitors across 12 key performance metrics.
corinthian affinity solutions limited Ownership
CORINTHIAN AFFINITY SOLUTIONS LIMITED group structure
Corinthian Affinity Solutions Limited has no subsidiary companies.
Ultimate parent company
2 parents
CORINTHIAN AFFINITY SOLUTIONS LIMITED
09662837
corinthian affinity solutions limited directors
Corinthian Affinity Solutions Limited currently has 2 directors. The longest serving directors include Mr Robert MacGregor (Jun 2015) and Mr Paul Andrews (Jan 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert MacGregor | United Kingdom | 62 years | Jun 2015 | - | Director |
| Mr Paul Andrews | England | 60 years | Jan 2020 | - | Director |
P&L
December 2023turnover
2.8k
-5%
operating profit
31.8k
0%
gross margin
38.2%
-0.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-84k
-0.22%
total assets
6k
-0.07%
cash
732
-0.09%
net assets
Total assets minus all liabilities
corinthian affinity solutions limited company details
company number
09662837
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
beaufort affinity consulting limited (August 2016)
accountant
-
auditor
-
address
camburgh house, 27 new dover road, canterbury, kent, CT1 3DN
Bank
-
Legal Advisor
-
corinthian affinity solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to corinthian affinity solutions limited.
corinthian affinity solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CORINTHIAN AFFINITY SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
corinthian affinity solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
