bilmaer ltd Company Information
Company Number
09663458
Website
-Registered Address
20 wenlock road, london, N1 7GU
Industry
Activities of head offices
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Paschal Ehimuan9 Years
Shareholders
paschal ehimuan 100%
bilmaer ltd Estimated Valuation
Pomanda estimates the enterprise value of BILMAER LTD at £27.6k based on a Turnover of £52k and 0.53x industry multiple (adjusted for size and gross margin).
bilmaer ltd Estimated Valuation
Pomanda estimates the enterprise value of BILMAER LTD at £0 based on an EBITDA of £-4.2k and a 3.66x industry multiple (adjusted for size and gross margin).
bilmaer ltd Estimated Valuation
Pomanda estimates the enterprise value of BILMAER LTD at £3.9k based on Net Assets of £5.1k and 0.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bilmaer Ltd Overview
Bilmaer Ltd is a live company located in london, N1 7GU with a Companies House number of 09663458. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2015, it's largest shareholder is paschal ehimuan with a 100% stake. Bilmaer Ltd is a young, micro sized company, Pomanda has estimated its turnover at £52k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bilmaer Ltd Health Check
Pomanda's financial health check has awarded Bilmaer Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £52k, make it smaller than the average company (£20.8m)
- Bilmaer Ltd
£20.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 114%, show it is growing at a faster rate (5.1%)
- Bilmaer Ltd
5.1% - Industry AVG
Production
with a gross margin of 19.3%, this company has a higher cost of product (33.2%)
- Bilmaer Ltd
33.2% - Industry AVG
Profitability
an operating margin of -8.1% make it less profitable than the average company (5.7%)
- Bilmaer Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (120)
1 - Bilmaer Ltd
120 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Bilmaer Ltd
£46k - Industry AVG
Efficiency
resulting in sales per employee of £52k, this is less efficient (£189.5k)
- Bilmaer Ltd
£189.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (46 days)
- Bilmaer Ltd
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bilmaer Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bilmaer Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bilmaer Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bilmaer Ltd
- - Industry AVG
BILMAER LTD financials
Bilmaer Ltd's latest turnover from June 2023 is estimated at £52 thousand and the company has net assets of £5.1 thousand. According to their latest financial statements, Bilmaer Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jul 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jul 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,000 | 9,200 | 10,000 | 400 | 0 | 0 | 26 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,000 | 9,200 | 10,000 | 400 | 0 | 0 | 26 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 100 | 100 | 500 | 1,000 | 807 | 807 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 100 | 100 | 500 | 1,000 | 807 | 807 | 0 | 0 |
total assets | 5,100 | 9,300 | 10,500 | 1,400 | 807 | 807 | 26 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 |
net assets | 5,100 | 9,300 | 10,500 | 950 | 807 | 807 | 26 | 0 |
total shareholders funds | 5,100 | 9,300 | 10,500 | 950 | 807 | 807 | 26 | 0 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jul 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -400 | -500 | 193 | 0 | 807 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -450 | 450 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
bilmaer ltd Credit Report and Business Information
Bilmaer Ltd Competitor Analysis
Perform a competitor analysis for bilmaer ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
bilmaer ltd Ownership
BILMAER LTD group structure
Bilmaer Ltd has no subsidiary companies.
Ultimate parent company
BILMAER LTD
09663458
bilmaer ltd directors
Bilmaer Ltd currently has 1 director, Mr Paschal Ehimuan serving since Jun 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paschal Ehimuan | England | 33 years | Jun 2015 | - | Director |
P&L
June 2023turnover
52k
+10%
operating profit
-4.2k
0%
gross margin
19.3%
-1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
5.1k
-0.45%
total assets
5.1k
-0.45%
cash
0
0%
net assets
Total assets minus all liabilities
bilmaer ltd company details
company number
09663458
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
20 wenlock road, london, N1 7GU
accountant
-
auditor
-
bilmaer ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bilmaer ltd.
bilmaer ltd Companies House Filings - See Documents
date | description | view/download |
---|