mkm broadcast ltd
mkm broadcast ltd Company Information
Group Structure
View All
Industry
Television programming and broadcasting activities
Registered Address
7 hammer lane, sharlston common, wakefield, west yorkshire, WF4 1AL
Website
-mkm broadcast ltd Estimated Valuation
Pomanda estimates the enterprise value of MKM BROADCAST LTD at £37.7k based on a Turnover of £96.6k and 0.39x industry multiple (adjusted for size and gross margin).
mkm broadcast ltd Estimated Valuation
Pomanda estimates the enterprise value of MKM BROADCAST LTD at £0 based on an EBITDA of £-15.8k and a 1.73x industry multiple (adjusted for size and gross margin).
mkm broadcast ltd Estimated Valuation
Pomanda estimates the enterprise value of MKM BROADCAST LTD at £23.9k based on Net Assets of £12.2k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mkm Broadcast Ltd Overview
Mkm Broadcast Ltd is a live company located in wakefield, WF4 1AL with a Companies House number of 09671567. It operates in the television programming and broadcasting activities sector, SIC Code 60200. Founded in July 2015, it's largest shareholder is malcolm eadie with a 100% stake. Mkm Broadcast Ltd is a established, micro sized company, Pomanda has estimated its turnover at £96.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mkm Broadcast Ltd Health Check
Pomanda's financial health check has awarded Mkm Broadcast Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £96.6k, make it smaller than the average company (£6.7m)
- Mkm Broadcast Ltd
£6.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (2.4%)
- Mkm Broadcast Ltd
2.4% - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (46.8%)
- Mkm Broadcast Ltd
46.8% - Industry AVG
Profitability
an operating margin of -16.3% make it less profitable than the average company (2.3%)
- Mkm Broadcast Ltd
2.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Mkm Broadcast Ltd
14 - Industry AVG
Pay Structure
on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)
- Mkm Broadcast Ltd
£63.1k - Industry AVG
Efficiency
resulting in sales per employee of £96.6k, this is less efficient (£237.2k)
- Mkm Broadcast Ltd
£237.2k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (40 days)
- Mkm Broadcast Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (38 days)
- Mkm Broadcast Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mkm Broadcast Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mkm Broadcast Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.2%, this is a lower level of debt than the average (64.5%)
57.2% - Mkm Broadcast Ltd
64.5% - Industry AVG
MKM BROADCAST LTD financials
Mkm Broadcast Ltd's latest turnover from March 2024 is estimated at £96.6 thousand and the company has net assets of £12.2 thousand. According to their latest financial statements, we estimate that Mkm Broadcast Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 56,814 | 43,534 | |||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | 36,232 | 26,148 | |||||||
| Tax | -7,257 | -5,170 | |||||||
| Profit After Tax | 28,975 | 20,978 | |||||||
| Dividends Paid | |||||||||
| Retained Profit | 28,975 | 20,978 | |||||||
| Employee Costs | 8,040 | 5,360 | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 619 | 855 | 1,114 | 530 | 369 | 498 | 627 | 246 | 298 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 619 | 855 | 1,114 | 530 | 369 | 498 | 627 | 246 | 298 |
| Stock & work in progress | |||||||||
| Trade Debtors | 27,909 | 41,906 | 37,183 | 47,982 | 78,444 | 38,049 | 47,376 | 57,026 | 196 |
| Group Debtors | |||||||||
| Misc Debtors | 9 | 9 | |||||||
| Cash | 27,295 | ||||||||
| misc current assets | 8 | 167 | 1,400 | ||||||
| total current assets | 27,909 | 41,906 | 37,183 | 47,991 | 78,453 | 38,057 | 47,543 | 58,426 | 27,491 |
| total assets | 28,528 | 42,761 | 38,297 | 48,521 | 78,822 | 38,555 | 48,170 | 58,672 | 27,789 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 15,563 | 13,798 | 19,570 | 33,252 | 65,146 | 27,758 | 37,215 | 32,465 | 24,810 |
| Group/Directors Accounts | 18,154 | ||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 15,563 | 13,798 | 19,570 | 33,252 | 65,146 | 27,758 | 37,215 | 50,619 | 24,810 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 763 | 1,009 | 4,190 | 2,389 | 1,182 | 1,194 | 1,128 | 1,080 | |
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 763 | 1,009 | 4,190 | 2,389 | 1,182 | 1,194 | 1,128 | 1,080 | |
| total liabilities | 16,326 | 14,807 | 23,760 | 35,641 | 66,328 | 28,952 | 38,343 | 51,699 | 24,810 |
| net assets | 12,202 | 27,954 | 14,537 | 12,880 | 12,494 | 9,603 | 9,827 | 6,973 | 2,979 |
| total shareholders funds | 12,202 | 27,954 | 14,537 | 12,880 | 12,494 | 9,603 | 9,827 | 6,973 | 2,979 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 52 | 52 | |||||||
| Amortisation | |||||||||
| Tax | -7,257 | -5,170 | |||||||
| Stock | |||||||||
| Debtors | -13,997 | 4,723 | -10,808 | -30,462 | 40,404 | -9,327 | -9,650 | 56,830 | 196 |
| Creditors | 1,765 | -5,772 | -13,682 | -31,894 | 37,388 | -9,457 | 4,750 | 7,655 | 24,810 |
| Accruals and Deferred Income | -246 | -3,181 | 1,801 | 1,207 | -12 | 66 | 48 | 1,080 | |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -18,154 | 18,154 | |||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | -17,999 | ||||||||
| cash and cash equivalents | |||||||||
| cash | -27,295 | 27,295 | |||||||
| overdraft | |||||||||
| change in cash | -27,295 | 27,295 |
mkm broadcast ltd Credit Report and Business Information
Mkm Broadcast Ltd Competitor Analysis
Perform a competitor analysis for mkm broadcast ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WF4 area or any other competitors across 12 key performance metrics.
mkm broadcast ltd Ownership
MKM BROADCAST LTD group structure
Mkm Broadcast Ltd has no subsidiary companies.
Ultimate parent company
MKM BROADCAST LTD
09671567
mkm broadcast ltd directors
Mkm Broadcast Ltd currently has 1 director, Mr Malcolm Eadie serving since Jul 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Malcolm Eadie | United Kingdom | 68 years | Jul 2015 | - | Director |
P&L
March 2024turnover
96.6k
-40%
operating profit
-15.8k
0%
gross margin
21.7%
+53.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
12.2k
-0.56%
total assets
28.5k
-0.33%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mkm broadcast ltd company details
company number
09671567
Type
Private limited with Share Capital
industry
60200 - Television programming and broadcasting activities
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
7 hammer lane, sharlston common, wakefield, west yorkshire, WF4 1AL
Bank
-
Legal Advisor
-
mkm broadcast ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mkm broadcast ltd.
mkm broadcast ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MKM BROADCAST LTD. This can take several minutes, an email will notify you when this has completed.
mkm broadcast ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
