tol limited

Live EstablishedMicroHealthy

tol limited Company Information

Share TOL LIMITED

Company Number

09672950

Shareholders

dental centre limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

20 park road, bracknell, RG12 2LU

tol limited Estimated Valuation

£107.1k

Pomanda estimates the enterprise value of TOL LIMITED at £107.1k based on a Turnover of £178.5k and 0.6x industry multiple (adjusted for size and gross margin).

tol limited Estimated Valuation

£305.3k

Pomanda estimates the enterprise value of TOL LIMITED at £305.3k based on an EBITDA of £80.5k and a 3.79x industry multiple (adjusted for size and gross margin).

tol limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TOL LIMITED at £0 based on Net Assets of £-420k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tol Limited Overview

Tol Limited is a live company located in bracknell, RG12 2LU with a Companies House number of 09672950. It operates in the dental practice activities sector, SIC Code 86230. Founded in July 2015, it's largest shareholder is dental centre limited with a 100% stake. Tol Limited is a established, micro sized company, Pomanda has estimated its turnover at £178.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tol Limited Health Check

Pomanda's financial health check has awarded Tol Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £178.5k, make it smaller than the average company (£939.2k)

£178.5k - Tol Limited

£939.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.3%)

7% - Tol Limited

3.3% - Industry AVG

production

Production

with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)

48.5% - Tol Limited

48.5% - Industry AVG

profitability

Profitability

an operating margin of 40.7% make it more profitable than the average company (7.3%)

40.7% - Tol Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Tol Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Tol Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.3k, this is equally as efficient (£89.3k)

£89.3k - Tol Limited

£89.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tol Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tol Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tol Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (2 weeks)

61 weeks - Tol Limited

2 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 208%, this is a higher level of debt than the average (56.1%)

208% - Tol Limited

56.1% - Industry AVG

TOL LIMITED financials

EXPORTms excel logo

Tol Limited's latest turnover from November 2023 is estimated at £178.5 thousand and the company has net assets of -£420 thousand. According to their latest financial statements, Tol Limited has 2 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Jun 2016
Turnover178,532169,856142,292146,346277,472126,052202,558205,161
Other Income Or Grants00000000
Cost Of Sales91,92388,27471,54375,311141,82863,45398,58398,042
Gross Profit86,60881,58270,74871,035135,64462,598103,975107,119
Admin Expenses13,87329,28855,841126,048162,67299,818146,048114,390
Operating Profit72,73552,29414,907-55,013-27,028-37,220-42,073-7,271
Interest Payable88,54768,86645,76943,49445,35844,13838,71917,496
Interest Receivable3614701239476032
Pre-Tax Profit-15,451-16,102-30,850-98,504-72,377-81,311-80,732-24,735
Tax00000000
Profit After Tax-15,451-16,102-30,850-98,504-72,377-81,311-80,732-24,735
Dividends Paid00000000
Retained Profit-15,451-16,102-30,850-98,504-72,377-81,311-80,732-24,735
Employee Costs41,42738,49736,87935,60968,91530,63243,91543,969
Number Of Employees22224233
EBITDA*80,52760,08636,2779,27737,81133,538-23,48810,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Jun 2016
Tangible Assets325,961333,753341,545358,093368,073378,602395,049413,634
Intangible Assets00013,57867,888122,198176,509253,449
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets325,961333,753341,545371,671435,961500,800571,558667,083
Stock & work in progress00002,1502,1502,1502,150
Trade Debtors00000000
Group Debtors00000000
Misc Debtors61,41217,41215,1055,3803,4476361,1161,750
Cash1,64612,10419,2154,8421,0281,34511,28812,708
misc current assets00000000
total current assets63,05829,51634,32010,2226,6254,13114,55416,608
total assets389,019363,269375,865381,893442,586504,931586,112683,691
Bank overdraft00022,39522,395022,39521,395
Bank loan0000022,39500
Trade Creditors 00000000
Group/Directors Accounts0000000158,636
other short term finances00000000
hp & lease commitments00000000
other current liabilities1,4001,1995002,60712,44836,85038,44711,356
total current liabilities1,4001,19950025,00234,84359,24560,842191,387
loans807,581766,581763,774714,450666,798632,364630,637516,939
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities807,581766,581763,774714,450666,798632,364630,637516,939
total liabilities808,981767,780764,274739,452701,641691,609691,479708,326
net assets-419,962-404,511-388,409-357,559-259,055-186,678-105,367-24,635
total shareholders funds-419,962-404,511-388,409-357,559-259,055-186,678-105,367-24,635
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Jun 2016
Operating Activities
Operating Profit72,73552,29414,907-55,013-27,028-37,220-42,073-7,271
Depreciation7,7927,7927,7929,98010,52916,44718,58518,104
Amortisation0013,57854,31054,31054,31100
Tax00000000
Stock000-2,1500002,150
Debtors44,0002,3079,7251,9332,811-480-6341,750
Creditors00000000
Accruals and Deferred Income201699-2,107-9,841-24,402-1,59727,09111,356
Deferred Taxes & Provisions00000000
Cash flow from operations36,72858,47824,445-34710,59832,4214,23718,289
Investing Activities
capital expenditure008,75600076,940-685,187
Change in Investments00000000
cash flow from investments008,75600076,940-685,187
Financing Activities
Bank loans0000-22,39522,39500
Group/Directors Accounts000000-158,636158,636
Other Short Term Loans 00000000
Long term loans41,0002,80749,32447,65234,4341,727113,698516,939
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest-88,186-68,396-45,757-43,491-45,349-44,091-38,659-17,464
cash flow from financing-47,186-65,5893,5674,161-33,310-19,969-83,597658,211
cash and cash equivalents
cash-10,458-7,11114,3733,814-317-9,943-1,42012,708
overdraft00-22,395022,395-22,3951,00021,395
change in cash-10,458-7,11136,7683,814-22,71212,452-2,420-8,687

tol limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tol limited. Get real-time insights into tol limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tol Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tol limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in RG12 area or any other competitors across 12 key performance metrics.

tol limited Ownership

TOL LIMITED group structure

Tol Limited has no subsidiary companies.

Ultimate parent company

1 parent

TOL LIMITED

09672950

TOL LIMITED Shareholders

dental centre limited 100%

tol limited directors

Tol Limited currently has 2 directors. The longest serving directors include Dr Rajni Rijal (Jul 2015) and Dr Kapil Rijal (Jul 2015).

officercountryagestartendrole
Dr Rajni RijalEngland55 years Jul 2015- Director
Dr Kapil RijalEngland56 years Jul 2015- Director

P&L

November 2023

turnover

178.5k

+5%

operating profit

72.7k

0%

gross margin

48.6%

+1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-420k

+0.04%

total assets

389k

+0.07%

cash

1.6k

-0.86%

net assets

Total assets minus all liabilities

tol limited company details

company number

09672950

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

AGK PARTNERS

auditor

-

address

20 park road, bracknell, RG12 2LU

Bank

-

Legal Advisor

-

tol limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tol limited.

tol limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOL LIMITED. This can take several minutes, an email will notify you when this has completed.

tol limited Companies House Filings - See Documents

datedescriptionview/download