madala limited

Live EstablishedMidRapid

madala limited Company Information

Share MADALA LIMITED

Company Number

09674415

Directors

Mary Fawcus

David Fawcus

View All

Shareholders

david stafford fawcus

mary winifred fawcus

Group Structure

View All

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 

Registered Address

springfield, south stainley, harrogate, yorkshire, HG3 3LX

Website

-

madala limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of MADALA LIMITED at £5.4m based on a Turnover of £7.1m and 0.76x industry multiple (adjusted for size and gross margin).

madala limited Estimated Valuation

£764.9k

Pomanda estimates the enterprise value of MADALA LIMITED at £764.9k based on an EBITDA of £275.3k and a 2.78x industry multiple (adjusted for size and gross margin).

madala limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of MADALA LIMITED at £8.8m based on Net Assets of £3.6m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Madala Limited Overview

Madala Limited is a live company located in harrogate, HG3 3LX with a Companies House number of 09674415. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in July 2015, it's largest shareholder is david stafford fawcus with a 50% stake. Madala Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Madala Limited Health Check

Pomanda's financial health check has awarded Madala Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £7.1m, make it smaller than the average company (£20.9m)

£7.1m - Madala Limited

£20.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (21.6%)

64% - Madala Limited

21.6% - Industry AVG

production

Production

with a gross margin of 4.6%, this company has a higher cost of product (15.7%)

4.6% - Madala Limited

15.7% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (6.9%)

3.9% - Madala Limited

6.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - Madala Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.2k, the company has an equivalent pay structure (£66.2k)

£66.2k - Madala Limited

£66.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£433.6k)

£1.8m - Madala Limited

£433.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 188 days, this is later than average (53 days)

188 days - Madala Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (133 days)

2 days - Madala Limited

133 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Madala Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Madala Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (100%)

1.6% - Madala Limited

100% - Industry AVG

MADALA LIMITED financials

EXPORTms excel logo

Madala Limited's latest turnover from June 2024 is estimated at £7.1 million and the company has net assets of £3.6 million. According to their latest financial statements, we estimate that Madala Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover7,101,0316,804,1551,354,2831,616,8981,668,7991,478,158762,204868,04361,776
Other Income Or Grants
Cost Of Sales6,772,6966,390,5371,257,3001,518,2761,544,9351,391,228689,573728,70431,850
Gross Profit328,335413,61996,98298,622123,86486,93072,630139,33829,926
Admin Expenses53,003126,94836,812373,047270,728123,568-21,944-4,160,427-45,656
Operating Profit275,332286,67160,170-274,425-146,864-36,63894,5744,299,76575,582
Interest Payable
Interest Receivable434868
Pre-Tax Profit275,332286,67160,170-274,425-146,864-36,63894,5744,300,19976,450
Tax-68,833-71,668-11,432-17,969-817,038-15,290
Profit After Tax206,499215,00348,738-274,425-146,864-36,63876,6053,483,16161,160
Dividends Paid
Retained Profit206,499215,00348,738-274,425-146,864-36,63876,6053,483,16161,160
Employee Costs264,653378,158192,646168,103160,32199,11492,92295,31542,174
Number Of Employees463332221
EBITDA*275,332286,67160,170-274,425-146,864-36,63894,5744,299,76575,582

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)2,940,000
Total Fixed Assets2,940,000
Stock & work in progress
Trade Debtors3,662,3963,380,3113,157,5843,123,6123,330,9043,524,6013,612,9803,545,557191,043
Group Debtors
Misc Debtors28,21648,39155,65340,827107,96060,887
Cash347,207
misc current assets29,70420,715
total current assets3,690,6123,428,7023,213,2373,164,4393,438,8643,585,4883,642,6843,566,272538,250
total assets3,690,6123,428,7023,213,2373,164,4393,438,8643,585,4883,642,6843,566,2723,478,250
Bank overdraft
Bank loan
Trade Creditors 55,60420,31420,46717,090
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities55,60420,31420,46717,090
loans
hp & lease commitments
Accruals and Deferred Income1,7691,9621,5001,4401,4401,2001,4441,484
other liabilities
provisions
total long term liabilities1,7691,9621,5001,4401,4401,2001,4441,484
total liabilities57,3731,9621,5001,4401,4401,20021,75821,95117,090
net assets3,633,2393,426,7403,211,7373,162,9993,437,4243,584,2883,620,9263,544,3213,461,160
total shareholders funds3,633,2393,426,7403,211,7373,162,9993,437,4243,584,2883,620,9263,544,3213,461,160
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit275,332286,67160,170-274,425-146,864-36,63894,5744,299,76575,582
Depreciation
Amortisation
Tax-68,833-71,668-11,432-17,969-817,038-15,290
Stock
Debtors261,910215,46548,798-274,425-146,624-27,49267,423414,5143,131,043
Creditors55,604-20,314-1533,37717,090
Accruals and Deferred Income-19346260240-244-401,484
Deferred Taxes & Provisions
Cash flow from operations-29,7048,9893,073,074-3,053,661
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,400,0003,400,000
interest434868
cash flow from financing-3,399,5663,400,868
cash and cash equivalents
cash-347,207347,207
overdraft
change in cash-347,207347,207

madala limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for madala limited. Get real-time insights into madala limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Madala Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for madala limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in HG3 area or any other competitors across 12 key performance metrics.

madala limited Ownership

MADALA LIMITED group structure

Madala Limited has no subsidiary companies.

Ultimate parent company

MADALA LIMITED

09674415

MADALA LIMITED Shareholders

david stafford fawcus 50%
mary winifred fawcus 50%

madala limited directors

Madala Limited currently has 3 directors. The longest serving directors include Mrs Mary Fawcus (Jul 2015) and Mr David Fawcus (Jul 2015).

officercountryagestartendrole
Mrs Mary FawcusEngland83 years Jul 2015- Director
Mr David FawcusEngland91 years Jul 2015- Director
Viscountess Fenella Mountgarret60 years Feb 2019- Director

P&L

June 2024

turnover

7.1m

+4%

operating profit

275.3k

0%

gross margin

4.7%

-23.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

3.6m

+0.06%

total assets

3.7m

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

madala limited company details

company number

09674415

Type

Private limited with Share Capital

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

springfield, south stainley, harrogate, yorkshire, HG3 3LX

Bank

-

Legal Advisor

-

madala limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to madala limited.

madala limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MADALA LIMITED. This can take several minutes, an email will notify you when this has completed.

madala limited Companies House Filings - See Documents

datedescriptionview/download