m e prop limited
m e prop limited Company Information
Company Number
09674709
Next Accounts
Sep 2025
Directors
Shareholders
cube management limited
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
113a jermyn street, london, SW1Y 6HJ
Website
www.letme.comm e prop limited Estimated Valuation
Pomanda estimates the enterprise value of M E PROP LIMITED at £1.1m based on a Turnover of £654.4k and 1.64x industry multiple (adjusted for size and gross margin).
m e prop limited Estimated Valuation
Pomanda estimates the enterprise value of M E PROP LIMITED at £138.4k based on an EBITDA of £32k and a 4.33x industry multiple (adjusted for size and gross margin).
m e prop limited Estimated Valuation
Pomanda estimates the enterprise value of M E PROP LIMITED at £512.1k based on Net Assets of £281.7k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M E Prop Limited Overview
M E Prop Limited is a live company located in london, SW1Y 6HJ with a Companies House number of 09674709. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2015, it's largest shareholder is cube management limited with a 100% stake. M E Prop Limited is a established, small sized company, Pomanda has estimated its turnover at £654.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
M E Prop Limited Health Check
Pomanda's financial health check has awarded M E Prop Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £654.4k, make it larger than the average company (£358.3k)
- M E Prop Limited
£358.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (4.5%)
- M E Prop Limited
4.5% - Industry AVG
Production
with a gross margin of 15.5%, this company has a higher cost of product (68.9%)
- M E Prop Limited
68.9% - Industry AVG
Profitability
an operating margin of 4.4% make it less profitable than the average company (6.6%)
- M E Prop Limited
6.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - M E Prop Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- M E Prop Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £218.1k, this is more efficient (£103.4k)
- M E Prop Limited
£103.4k - Industry AVG
Debtor Days
it gets paid by customers after 222 days, this is later than average (49 days)
- M E Prop Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 118 days, this is slower than average (30 days)
- M E Prop Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M E Prop Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (46 weeks)
17 weeks - M E Prop Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39%, this is a lower level of debt than the average (57.5%)
39% - M E Prop Limited
57.5% - Industry AVG
M E PROP LIMITED financials
M E Prop Limited's latest turnover from December 2023 is estimated at £654.4 thousand and the company has net assets of £281.7 thousand. According to their latest financial statements, M E Prop Limited has 3 employees and maintains cash reserves of £59.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 4 | 7 | 7 | 7 | 8 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,698 | 5,264 | 11,328 | 15,825 | 12,832 | 11,507 | 14,199 | 3,679 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 2,698 | 5,264 | 11,328 | 15,825 | 12,832 | 11,507 | 14,199 | 3,679 |
| Stock & work in progress | ||||||||
| Trade Debtors | 399,112 | 157,968 | 75,012 | 123,983 | 286,216 | 203,558 | 127,500 | 116,414 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 59,775 | 134,569 | 456,845 | 40,521 | 226,403 | 84,288 | 22,642 | |
| misc current assets | 11,423 | |||||||
| total current assets | 458,887 | 292,537 | 531,857 | 164,504 | 512,619 | 287,846 | 138,923 | 139,056 |
| total assets | 461,585 | 297,801 | 543,185 | 180,329 | 525,451 | 299,353 | 153,122 | 142,735 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 179,910 | 41,418 | 289,901 | 48,446 | 154,745 | 99,450 | 43,102 | 93,394 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 179,910 | 41,418 | 289,901 | 48,446 | 154,745 | 99,450 | 43,102 | 93,394 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 40,150 | 40,150 | 25,523 | 12,550 | ||||
| provisions | ||||||||
| total long term liabilities | 40,150 | 40,150 | 25,523 | 12,550 | ||||
| total liabilities | 179,910 | 41,418 | 289,901 | 48,446 | 194,895 | 139,600 | 68,625 | 105,944 |
| net assets | 281,675 | 256,383 | 253,284 | 131,883 | 330,556 | 159,753 | 84,497 | 36,791 |
| total shareholders funds | 281,675 | 256,383 | 253,284 | 131,883 | 330,556 | 159,753 | 84,497 | 36,791 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 3,330 | 6,064 | 7,023 | 6,275 | 4,696 | 709 | ||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 241,144 | 82,956 | -48,971 | -162,233 | 82,658 | 76,058 | 11,086 | 116,414 |
| Creditors | 138,492 | -248,483 | 241,455 | -106,299 | 55,295 | 56,348 | -50,292 | 93,394 |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -40,150 | 14,627 | 12,973 | 12,550 | ||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -74,794 | -322,276 | 416,324 | -185,882 | 142,115 | 84,288 | -22,642 | 22,642 |
| overdraft | ||||||||
| change in cash | -74,794 | -322,276 | 416,324 | -185,882 | 142,115 | 84,288 | -22,642 | 22,642 |
m e prop limited Credit Report and Business Information
M E Prop Limited Competitor Analysis
Perform a competitor analysis for m e prop limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
m e prop limited Ownership
M E PROP LIMITED group structure
M E Prop Limited has no subsidiary companies.
Ultimate parent company
CUBE MANAGEMENT LTD
#0125476
1 parent
M E PROP LIMITED
09674709
m e prop limited directors
M E Prop Limited currently has 1 director, Ms Jacqueline Hathorn serving since May 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Jacqueline Hathorn | England | 57 years | May 2022 | - | Director |
P&L
December 2023turnover
654.4k
+148%
operating profit
28.6k
0%
gross margin
15.6%
-7.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
281.7k
+0.1%
total assets
461.6k
+0.55%
cash
59.8k
-0.56%
net assets
Total assets minus all liabilities
Similar Companies
m e prop limited company details
company number
09674709
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
113a jermyn street, london, SW1Y 6HJ
Bank
-
Legal Advisor
-
m e prop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m e prop limited.
m e prop limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M E PROP LIMITED. This can take several minutes, an email will notify you when this has completed.
m e prop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
