the her project limited Company Information
Company Number
09675138
Website
-Registered Address
47 brecon road, london, W6 8PX
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
840 days late
Group Structure
View All
Directors
Sheena Brobbey9 Years
Shareholders
sheena brobbey 100%
the her project limited Estimated Valuation
Pomanda estimates the enterprise value of THE HER PROJECT LIMITED at £18.5k based on a Turnover of £43k and 0.43x industry multiple (adjusted for size and gross margin).
the her project limited Estimated Valuation
Pomanda estimates the enterprise value of THE HER PROJECT LIMITED at £9k based on an EBITDA of £2.8k and a 3.21x industry multiple (adjusted for size and gross margin).
the her project limited Estimated Valuation
Pomanda estimates the enterprise value of THE HER PROJECT LIMITED at £2k based on Net Assets of £2.3k and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Her Project Limited Overview
The Her Project Limited is a live company located in london, W6 8PX with a Companies House number of 09675138. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2015, it's largest shareholder is sheena brobbey with a 100% stake. The Her Project Limited is a young, micro sized company, Pomanda has estimated its turnover at £43k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Her Project Limited Health Check
Pomanda's financial health check has awarded The Her Project Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £43k, make it smaller than the average company (£179.9k)
- The Her Project Limited
£179.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4.3%)
- The Her Project Limited
4.3% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (59.3%)
- The Her Project Limited
59.3% - Industry AVG
Profitability
an operating margin of 6.5% make it less profitable than the average company (8.8%)
- The Her Project Limited
8.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - The Her Project Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
- The Her Project Limited
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £43k, this is less efficient (£101.5k)
- The Her Project Limited
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (74 days)
- The Her Project Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 175 days, this is slower than average (32 days)
- The Her Project Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Her Project Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Her Project Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.1%, this is a higher level of debt than the average (56.5%)
87.1% - The Her Project Limited
56.5% - Industry AVG
THE HER PROJECT LIMITED financials
The Her Project Limited's latest turnover from August 2020 is estimated at £43 thousand and the company has net assets of £2.3 thousand. According to their latest financial statements, The Her Project Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|
Tangible Assets | 653 | 816 | 350 | 364 | 547 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 653 | 816 | 350 | 364 | 547 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 17,083 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 6,373 | 5,120 | 0 | 0 |
Cash | 0 | 4,075 | 186 | 6,601 | 8,291 |
misc current assets | 0 | 0 | 0 | 749 | 748 |
total current assets | 17,083 | 10,448 | 5,306 | 7,350 | 9,039 |
total assets | 17,736 | 11,264 | 5,656 | 7,714 | 9,586 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 15,456 | 0 | 0 | 0 | 1 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 11,232 | 5,577 | 5,761 | 7,820 |
total current liabilities | 15,456 | 11,232 | 5,577 | 5,761 | 7,821 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 22 | 69 | 69 | 109 |
total long term liabilities | 0 | 22 | 69 | 69 | 109 |
total liabilities | 15,456 | 11,254 | 5,646 | 5,830 | 7,930 |
net assets | 2,280 | 10 | 10 | 1,884 | 1,656 |
total shareholders funds | 2,280 | 10 | 10 | 1,884 | 1,656 |
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 233 | 215 | 183 | 182 | |
Amortisation | 0 | 0 | 0 | 0 | |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 10,710 | 1,253 | 5,120 | 0 | 0 |
Creditors | 15,456 | 0 | 0 | -1 | 1 |
Accruals and Deferred Income | -11,232 | 5,655 | -184 | -2,059 | 7,820 |
Deferred Taxes & Provisions | -22 | -47 | 0 | -40 | 109 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -4,075 | 3,889 | -6,415 | -1,690 | 8,291 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | -4,075 | 3,889 | -6,415 | -1,690 | 8,291 |
the her project limited Credit Report and Business Information
The Her Project Limited Competitor Analysis
Perform a competitor analysis for the her project limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.
the her project limited Ownership
THE HER PROJECT LIMITED group structure
The Her Project Limited has no subsidiary companies.
Ultimate parent company
THE HER PROJECT LIMITED
09675138
the her project limited directors
The Her Project Limited currently has 1 director, Ms Sheena Brobbey serving since Jul 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sheena Brobbey | England | 36 years | Jul 2015 | - | Director |
P&L
August 2020turnover
43k
-35%
operating profit
2.8k
0%
gross margin
25.2%
+0.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
2.3k
+227%
total assets
17.7k
+0.57%
cash
0
-1%
net assets
Total assets minus all liabilities
the her project limited company details
company number
09675138
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2020
address
47 brecon road, london, W6 8PX
accountant
MJM BOOKKEEPING SERVICES LTD
auditor
-
the her project limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the her project limited.
the her project limited Companies House Filings - See Documents
date | description | view/download |
---|