anderson ross developments limited

anderson ross developments limited Company Information

Share ANDERSON ROSS DEVELOPMENTS LIMITED
Live 
YoungSmallHealthy

Company Number

09678254

Industry

Buying and selling of own real estate

 

Directors

Andrew Berry

Shareholders

andrew peter berry

Group Structure

View All

Contact

Registered Address

28 cambridge road formby, liverpool, L37 2EL

anderson ross developments limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ANDERSON ROSS DEVELOPMENTS LIMITED at £2.3m based on a Turnover of £1.3m and 1.79x industry multiple (adjusted for size and gross margin).

anderson ross developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDERSON ROSS DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-395 and a 4.48x industry multiple (adjusted for size and gross margin).

anderson ross developments limited Estimated Valuation

£151.8k

Pomanda estimates the enterprise value of ANDERSON ROSS DEVELOPMENTS LIMITED at £151.8k based on Net Assets of £106.1k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anderson Ross Developments Limited Overview

Anderson Ross Developments Limited is a live company located in liverpool, L37 2EL with a Companies House number of 09678254. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2015, it's largest shareholder is andrew peter berry with a 100% stake. Anderson Ross Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anderson Ross Developments Limited Health Check

Pomanda's financial health check has awarded Anderson Ross Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£829.4k)

£1.3m - Anderson Ross Developments Limited

£829.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.1%)

7% - Anderson Ross Developments Limited

3.1% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (73.6%)

31.9% - Anderson Ross Developments Limited

73.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (25.1%)

0% - Anderson Ross Developments Limited

25.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Anderson Ross Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£42k)

£42k - Anderson Ross Developments Limited

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £434.3k, this is more efficient (£183.7k)

£434.3k - Anderson Ross Developments Limited

£183.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (23 days)

94 days - Anderson Ross Developments Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (34 days)

3 days - Anderson Ross Developments Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anderson Ross Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Anderson Ross Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.7%, this is a higher level of debt than the average (61.3%)

81.7% - Anderson Ross Developments Limited

61.3% - Industry AVG

ANDERSON ROSS DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Anderson Ross Developments Limited's latest turnover from April 2024 is estimated at £1.3 million and the company has net assets of £106.1 thousand. According to their latest financial statements, we estimate that Anderson Ross Developments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover1,302,8921,756,8681,119,6611,063,3791,294,3521,267,333784,7051,363,9266,992
Other Income Or Grants000000000
Cost Of Sales886,9531,288,198806,138808,1641,017,344950,269587,7151,048,9125,198
Gross Profit415,939468,670313,524255,215277,008317,064196,989315,0141,793
Admin Expenses416,334454,787289,176272,343261,912246,597186,980294,6592,243
Operating Profit-39513,88324,348-17,12815,09670,46710,00920,355-450
Interest Payable000000000
Interest Receivable000000036
Pre-Tax Profit-39513,88324,348-17,12815,09670,46710,00920,358-444
Tax0-3,471-4,6260-2,868-13,389-1,902-3,8680
Profit After Tax-39510,41219,722-17,12812,22857,0788,10716,490-444
Dividends Paid000000000
Retained Profit-39510,41219,722-17,12812,22857,0788,10716,490-444
Employee Costs125,965109,34972,82371,62580,726116,32573,483107,03638,457
Number Of Employees332223231
EBITDA*-39513,88324,348-17,12815,09670,46710,00920,355-450

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets242,83500000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets242,83500000000
Stock & work in progress00000000307,000
Trade Debtors337,524526,741240,964240,375252,490373,527221,646364,2000
Group Debtors000000000
Misc Debtors000000000
Cash000000002,442
misc current assets00117,962107,02162,0340000
total current assets337,524526,741358,926347,396314,524373,527221,646364,200309,442
total assets580,359526,741358,926347,396314,524373,527221,646364,200309,442
Bank overdraft000000000
Bank loan000000000
Trade Creditors 8,20045,31800071,24324,44542,4766,872
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities8,20045,31800071,24324,44542,4766,872
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities466,089374,958262,873271,065221,065221,053173,048305,678302,914
provisions000000000
total long term liabilities466,089374,958262,873271,065221,065221,053173,048305,678302,914
total liabilities474,289420,276262,873271,065221,065292,296197,493348,154309,786
net assets106,070106,46596,05376,33193,45981,23124,15316,046-344
total shareholders funds106,070106,46596,05376,33193,45981,23124,15316,046-344
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-39513,88324,348-17,12815,09670,46710,00920,355-450
Depreciation000000000
Amortisation000000000
Tax0-3,471-4,6260-2,868-13,389-1,902-3,8680
Stock0000000-307,000307,000
Debtors-189,217285,777589-12,115-121,037151,881-142,554364,2000
Creditors-37,11845,31800-71,24346,798-18,03135,6046,872
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations151,704-230,04719,133-5,01362,022-48,005132,630-5,109-300,578
Investing Activities
capital expenditure-242,83500000000
Change in Investments000000000
cash flow from investments-242,83500000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities91,131112,085-8,19250,0001248,005-132,6302,764302,914
share issue0000000-100100
interest000000036
cash flow from financing91,131112,085-8,19250,0001248,005-132,6302,667303,020
cash and cash equivalents
cash0000000-2,4422,442
overdraft000000000
change in cash0000000-2,4422,442

anderson ross developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anderson ross developments limited. Get real-time insights into anderson ross developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anderson Ross Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anderson ross developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L37 area or any other competitors across 12 key performance metrics.

anderson ross developments limited Ownership

ANDERSON ROSS DEVELOPMENTS LIMITED group structure

Anderson Ross Developments Limited has no subsidiary companies.

Ultimate parent company

ANDERSON ROSS DEVELOPMENTS LIMITED

09678254

ANDERSON ROSS DEVELOPMENTS LIMITED Shareholders

andrew peter berry 100%

anderson ross developments limited directors

Anderson Ross Developments Limited currently has 1 director, Mr Andrew Berry serving since Jul 2015.

officercountryagestartendrole
Mr Andrew Berry56 years Jul 2015- Director

P&L

April 2024

turnover

1.3m

-26%

operating profit

-395

0%

gross margin

32%

+19.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

106.1k

0%

total assets

580.4k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

anderson ross developments limited company details

company number

09678254

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

28 cambridge road formby, liverpool, L37 2EL

Bank

-

Legal Advisor

-

anderson ross developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to anderson ross developments limited. Currently there are 3 open charges and 1 have been satisfied in the past.

charges

anderson ross developments limited Companies House Filings - See Documents

datedescriptionview/download