rose services limited

Live EstablishedMicroDeclining

rose services limited Company Information

Share ROSE SERVICES LIMITED

Company Number

09680800

Directors

David Brennan

Shareholders

david brennan

Group Structure

View All

Industry

Wired telecommunications activities

 

Registered Address

1st floor 11 high street, tring, HP23 5AL

rose services limited Estimated Valuation

£166.3k

Pomanda estimates the enterprise value of ROSE SERVICES LIMITED at £166.3k based on a Turnover of £246k and 0.68x industry multiple (adjusted for size and gross margin).

rose services limited Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of ROSE SERVICES LIMITED at £13.6k based on an EBITDA of £5.6k and a 2.41x industry multiple (adjusted for size and gross margin).

rose services limited Estimated Valuation

£75.2k

Pomanda estimates the enterprise value of ROSE SERVICES LIMITED at £75.2k based on Net Assets of £27.3k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rose Services Limited Overview

Rose Services Limited is a live company located in tring, HP23 5AL with a Companies House number of 09680800. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in July 2015, it's largest shareholder is david brennan with a 100% stake. Rose Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £246k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rose Services Limited Health Check

Pomanda's financial health check has awarded Rose Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £246k, make it smaller than the average company (£3.8m)

£246k - Rose Services Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4.1%)

-14% - Rose Services Limited

4.1% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a higher cost of product (39.3%)

23.3% - Rose Services Limited

39.3% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it more profitable than the average company (1.9%)

2.3% - Rose Services Limited

1.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (50)

1 - Rose Services Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Rose Services Limited

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £246k, this is more efficient (£148.9k)

£246k - Rose Services Limited

£148.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 137 days, this is later than average (39 days)

137 days - Rose Services Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (54 days)

89 days - Rose Services Limited

54 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rose Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.7%, this is a similar level of debt than the average (71.1%)

70.7% - Rose Services Limited

71.1% - Industry AVG

ROSE SERVICES LIMITED financials

EXPORTms excel logo

Rose Services Limited's latest turnover from July 2023 is estimated at £246 thousand and the company has net assets of £27.3 thousand. According to their latest financial statements, Rose Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover246,000280,1390385,673373,308262,31649,10119,042
Other Income Or Grants00000000
Cost Of Sales188,720220,8320279,987278,930201,34436,42914,114
Gross Profit57,28059,3060105,68694,37860,97212,6724,928
Admin Expenses51,63391,83752,182105,6861,82261,056-19,953-3,527
Operating Profit5,647-32,531-52,182092,556-8432,6258,455
Interest Payable071360000000
Interest Receivable0629500020713664
Pre-Tax Profit5,647-32,616-52,732092,55612332,7608,519
Tax-1,412000-17,586-23-6,224-1,704
Profit After Tax4,235-32,616-52,732074,97010026,5366,815
Dividends Paid00000000
Retained Profit4,235-32,616-52,732074,97010026,5366,815
Employee Costs50,12449,563044,00243,99642,47842,73245,194
Number Of Employees11011111
EBITDA*5,647-32,483-52,182092,556-8432,8268,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets108144192340340605605806
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets108144192340340605605806
Stock & work in progress00000000
Trade Debtors92,96587,8810137,764137,76484,3761,4403,744
Group Debtors00000000
Misc Debtors00000000
Cash00100,56100082,93625,659
misc current assets00000000
total current assets92,96587,881100,561137,764137,76484,37684,37629,403
total assets93,07388,025100,753138,104138,10484,98184,98130,209
Bank overdraft00000000
Bank loan00000000
Trade Creditors 46,31535,503028,67228,67251,36900
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities0025,12900051,36923,133
total current liabilities46,31535,50325,12928,67228,67251,36951,36923,133
loans0019,67400000
hp & lease commitments00000000
Accruals and Deferred Income7,57013,724000000
other liabilities11,88015,725000000
provisions001611,0111,011161161161
total long term liabilities19,45029,44919,8351,0111,011161161161
total liabilities65,76564,95244,96429,68329,68351,53051,53023,294
net assets27,30823,07355,789108,421108,42133,45133,4516,915
total shareholders funds27,30823,07355,789108,421108,42133,45133,4516,915
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit5,647-32,531-52,182092,556-8432,6258,455
Depreciation0480000201269
Amortisation00000000
Tax-1,412000-17,586-23-6,224-1,704
Stock00000000
Debtors5,08487,881-137,764053,38882,936-2,3043,744
Creditors10,81235,503-28,6720-22,69751,36900
Accruals and Deferred Income-6,154-11,40525,12900-51,36928,23623,133
Deferred Taxes & Provisions0-161-850085000161
Cash flow from operations3,809-96,42781,1890-265-83,04357,14226,570
Investing Activities
capital expenditure360148026500-1,075
Change in Investments00000000
cash flow from investments360148026500-1,075
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans0-19,67419,67400000
Hire Purchase and Lease Commitments00000000
other long term liabilities-3,84515,725000000
share issue0-10010000-1000100
interest0-84-5500020713664
cash flow from financing-3,845-4,13319,22400107136164
cash and cash equivalents
cash0-100,561100,56100-82,93657,27725,659
overdraft00000000
change in cash0-100,561100,56100-82,93657,27725,659

rose services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rose services limited. Get real-time insights into rose services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rose Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rose services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HP23 area or any other competitors across 12 key performance metrics.

rose services limited Ownership

ROSE SERVICES LIMITED group structure

Rose Services Limited has no subsidiary companies.

Ultimate parent company

ROSE SERVICES LIMITED

09680800

ROSE SERVICES LIMITED Shareholders

david brennan 100%

rose services limited directors

Rose Services Limited currently has 1 director, Mr David Brennan serving since Jul 2015.

officercountryagestartendrole
Mr David BrennanEngland59 years Jul 2015- Director

P&L

July 2023

turnover

246k

-12%

operating profit

5.6k

0%

gross margin

23.3%

+9.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

27.3k

+0.18%

total assets

93.1k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

rose services limited company details

company number

09680800

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

RICKY ACCOUNTANTS LIMITED

auditor

-

address

1st floor 11 high street, tring, HP23 5AL

Bank

-

Legal Advisor

-

rose services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rose services limited.

rose services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

rose services limited Companies House Filings - See Documents

datedescriptionview/download