toursareus motogp ltd

toursareus motogp ltd Company Information

Share TOURSAREUS MOTOGP LTD
Live 
YoungMicroHigh

Company Number

09682393

Industry

Tour operator activities

 

Directors

Jane Holmyard

Shareholders

jane mary holmyard

Group Structure

View All

Contact

Registered Address

18 ostrey mead, cheddar, BS27 3DX

toursareus motogp ltd Estimated Valuation

£135.6k

Pomanda estimates the enterprise value of TOURSAREUS MOTOGP LTD at £135.6k based on a Turnover of £216.9k and 0.63x industry multiple (adjusted for size and gross margin).

toursareus motogp ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOURSAREUS MOTOGP LTD at £0 based on an EBITDA of £-12.6k and a 3.68x industry multiple (adjusted for size and gross margin).

toursareus motogp ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOURSAREUS MOTOGP LTD at £0 based on Net Assets of £-58k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Toursareus Motogp Ltd Overview

Toursareus Motogp Ltd is a live company located in cheddar, BS27 3DX with a Companies House number of 09682393. It operates in the tour operator activities sector, SIC Code 79120. Founded in July 2015, it's largest shareholder is jane mary holmyard with a 100% stake. Toursareus Motogp Ltd is a young, micro sized company, Pomanda has estimated its turnover at £216.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Toursareus Motogp Ltd Health Check

Pomanda's financial health check has awarded Toursareus Motogp Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £216.9k, make it smaller than the average company (£12.1m)

£216.9k - Toursareus Motogp Ltd

£12.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (1.9%)

19% - Toursareus Motogp Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a higher cost of product (20.3%)

14.3% - Toursareus Motogp Ltd

20.3% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (2.4%)

-5.8% - Toursareus Motogp Ltd

2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Toursareus Motogp Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - Toursareus Motogp Ltd

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.9k, this is less efficient (£355k)

£216.9k - Toursareus Motogp Ltd

£355k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (8 days)

5 days - Toursareus Motogp Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (17 days)

119 days - Toursareus Motogp Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Toursareus Motogp Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Toursareus Motogp Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1823.9%, this is a higher level of debt than the average (83.2%)

1823.9% - Toursareus Motogp Ltd

83.2% - Industry AVG

TOURSAREUS MOTOGP LTD financials

EXPORTms excel logo

Toursareus Motogp Ltd's latest turnover from November 2023 is estimated at £216.9 thousand and the company has net assets of -£58 thousand. According to their latest financial statements, Toursareus Motogp Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover216,949102,72930,170127,269135,219108,29358,30521,152
Other Income Or Grants00000000
Cost Of Sales185,99888,57127,461110,701117,39294,71751,35518,290
Gross Profit30,95114,1582,70916,56817,82713,5766,9512,862
Admin Expenses43,55620,3646,84628,98927,03819,78416,575-97
Operating Profit-12,605-6,206-4,137-12,421-9,211-6,208-9,6242,959
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-12,605-6,206-4,137-12,421-9,211-6,208-9,6242,959
Tax0000000-592
Profit After Tax-12,605-6,206-4,137-12,421-9,211-6,208-9,6242,367
Dividends Paid00000000
Retained Profit-12,605-6,206-4,137-12,421-9,211-6,208-9,6242,367
Employee Costs42,52538,35333,04235,69134,54633,13131,67531,942
Number Of Employees11111111
EBITDA*-12,605-6,206-4,137-12,421-9,211-6,208-9,6242,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors3,3674,2291,1638913,6273,3663,8772,367
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets3,3674,2291,1638913,6273,3663,8772,367
total assets3,3674,2291,1638913,6273,3663,8772,367
Bank overdraft00000000
Bank loan00000000
Trade Creditors 60,79949,36939,92635,71826,03316,59711,1340
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities60,79949,36939,92635,71826,03316,59711,1340
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income61330047127027023400
other liabilities00000000
provisions00000000
total long term liabilities61330047127027023400
total liabilities61,41249,66940,39735,98826,30316,83111,1340
net assets-58,045-45,440-39,234-35,097-22,676-13,465-7,2572,367
total shareholders funds-58,045-45,440-39,234-35,097-22,676-13,465-7,2572,367
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit-12,605-6,206-4,137-12,421-9,211-6,208-9,6242,959
Depreciation00000000
Amortisation00000000
Tax0000000-592
Stock00000000
Debtors-8623,066272-2,736261-5111,5102,367
Creditors11,4309,4434,2089,6859,4365,46311,1340
Accruals and Deferred Income313-17120103623400
Deferred Taxes & Provisions00000000
Cash flow from operations00000000
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

toursareus motogp ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for toursareus motogp ltd. Get real-time insights into toursareus motogp ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Toursareus Motogp Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for toursareus motogp ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS27 area or any other competitors across 12 key performance metrics.

toursareus motogp ltd Ownership

TOURSAREUS MOTOGP LTD group structure

Toursareus Motogp Ltd has no subsidiary companies.

Ultimate parent company

TOURSAREUS MOTOGP LTD

09682393

TOURSAREUS MOTOGP LTD Shareholders

jane mary holmyard 100%

toursareus motogp ltd directors

Toursareus Motogp Ltd currently has 1 director, Miss Jane Holmyard serving since Jul 2015.

officercountryagestartendrole
Miss Jane HolmyardEngland66 years Jul 2015- Director

P&L

November 2023

turnover

216.9k

+111%

operating profit

-12.6k

0%

gross margin

14.3%

+3.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-58k

+0.28%

total assets

3.4k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

toursareus motogp ltd company details

company number

09682393

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

July 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

ATLAS ACCOUNTING LIMITED

auditor

-

address

18 ostrey mead, cheddar, BS27 3DX

Bank

-

Legal Advisor

-

toursareus motogp ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to toursareus motogp ltd.

toursareus motogp ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOURSAREUS MOTOGP LTD. This can take several minutes, an email will notify you when this has completed.

toursareus motogp ltd Companies House Filings - See Documents

datedescriptionview/download