beast branded content limited
beast branded content limited Company Information
Company Number
09684217
Next Accounts
Dec 2025
Industry
Video production activities
Shareholders
victoria louise hinks taylor
lawrence stefano jacomelli
Group Structure
View All
Contact
Registered Address
15 high street, brackley, northamptonshire, NN13 7DH
Website
-beast branded content limited Estimated Valuation
Pomanda estimates the enterprise value of BEAST BRANDED CONTENT LIMITED at £204.6k based on a Turnover of £531.1k and 0.39x industry multiple (adjusted for size and gross margin).
beast branded content limited Estimated Valuation
Pomanda estimates the enterprise value of BEAST BRANDED CONTENT LIMITED at £0 based on an EBITDA of £-45.4k and a 1.83x industry multiple (adjusted for size and gross margin).
beast branded content limited Estimated Valuation
Pomanda estimates the enterprise value of BEAST BRANDED CONTENT LIMITED at £198.7k based on Net Assets of £140.6k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beast Branded Content Limited Overview
Beast Branded Content Limited is a live company located in northamptonshire, NN13 7DH with a Companies House number of 09684217. It operates in the video production activities sector, SIC Code 59112. Founded in July 2015, it's largest shareholder is victoria louise hinks taylor with a 50% stake. Beast Branded Content Limited is a young, small sized company, Pomanda has estimated its turnover at £531.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Beast Branded Content Limited Health Check
Pomanda's financial health check has awarded Beast Branded Content Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £531.1k, make it larger than the average company (£132k)
- Beast Branded Content Limited
£132k - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (19.2%)
- Beast Branded Content Limited
19.2% - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (55%)
- Beast Branded Content Limited
55% - Industry AVG
Profitability
an operating margin of -8.6% make it less profitable than the average company (8.5%)
- Beast Branded Content Limited
8.5% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Beast Branded Content Limited
2 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Beast Branded Content Limited
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £265.5k, this is more efficient (£69.3k)
- Beast Branded Content Limited
£69.3k - Industry AVG
Debtor Days
it gets paid by customers after 161 days, this is later than average (49 days)
- Beast Branded Content Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (40 days)
- Beast Branded Content Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Beast Branded Content Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beast Branded Content Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.1%, this is a lower level of debt than the average (58.9%)
47.1% - Beast Branded Content Limited
58.9% - Industry AVG
BEAST BRANDED CONTENT LIMITED financials
Beast Branded Content Limited's latest turnover from March 2024 is estimated at £531.1 thousand and the company has net assets of £140.6 thousand. According to their latest financial statements, Beast Branded Content Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 30,009 | 39,436 | 26,134 | 33,034 | 36,861 | 29,528 | 12,980 | 12,054 | 3,692 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 30,009 | 39,436 | 26,134 | 33,034 | 36,861 | 29,528 | 12,980 | 12,054 | 3,692 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 235,324 | 284,908 | 183,261 | 88,992 | 176,271 | 47,004 | 115,130 | 65,818 | 35,427 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 485 | 811 | 554 | 364 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 235,809 | 285,719 | 183,815 | 89,356 | 176,271 | 47,004 | 115,130 | 65,818 | 35,427 |
| total assets | 265,818 | 325,155 | 209,949 | 122,390 | 213,132 | 76,532 | 128,110 | 77,872 | 39,119 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 123,465 | 137,443 | 106,289 | 75,981 | 117,448 | 40,895 | 58,174 | 48,011 | 31,431 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 123,465 | 137,443 | 106,289 | 75,981 | 117,448 | 40,895 | 58,174 | 48,011 | 31,431 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,718 | 1,641 | 1,563 | 1,513 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,718 | 1,641 | 1,563 | 1,513 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 125,183 | 139,084 | 107,852 | 77,494 | 117,448 | 40,895 | 58,174 | 48,011 | 31,431 |
| net assets | 140,635 | 186,071 | 102,097 | 44,896 | 95,684 | 35,637 | 69,936 | 29,861 | 7,688 |
| total shareholders funds | 140,635 | 186,071 | 102,097 | 44,896 | 95,684 | 35,637 | 69,936 | 29,861 | 7,688 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -49,910 | 101,904 | 94,459 | -86,915 | 129,267 | -68,126 | 49,312 | 30,391 | 35,427 |
| Creditors | -13,978 | 31,154 | 30,308 | -41,467 | 76,553 | -17,279 | 10,163 | 16,580 | 31,431 |
| Accruals and Deferred Income | 77 | 78 | 50 | 1,513 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
beast branded content limited Credit Report and Business Information
Beast Branded Content Limited Competitor Analysis
Perform a competitor analysis for beast branded content limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NN13 area or any other competitors across 12 key performance metrics.
beast branded content limited Ownership
BEAST BRANDED CONTENT LIMITED group structure
Beast Branded Content Limited has no subsidiary companies.
Ultimate parent company
BEAST BRANDED CONTENT LIMITED
09684217
beast branded content limited directors
Beast Branded Content Limited currently has 2 directors. The longest serving directors include Mr Lawrence Jacomelli (Jul 2015) and Ms Victoria Taylor (Jul 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lawrence Jacomelli | England | 50 years | Jul 2015 | - | Director |
| Ms Victoria Taylor | England | 45 years | Jul 2015 | - | Director |
P&L
March 2024turnover
531.1k
-15%
operating profit
-45.4k
0%
gross margin
30.7%
+25.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
140.6k
-0.24%
total assets
265.8k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
beast branded content limited company details
company number
09684217
Type
Private limited with Share Capital
industry
59112 - Video production activities
incorporation date
July 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BLENCOWES
auditor
-
address
15 high street, brackley, northamptonshire, NN13 7DH
Bank
-
Legal Advisor
-
beast branded content limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beast branded content limited.
beast branded content limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEAST BRANDED CONTENT LIMITED. This can take several minutes, an email will notify you when this has completed.
beast branded content limited Companies House Filings - See Documents
| date | description | view/download |
|---|
