jupiter scaffolding limited
jupiter scaffolding limited Company Information
Company Number
09685804
Next Accounts
679 days late
Directors
Shareholders
christopher ayton
Group Structure
View All
Industry
Scaffold erection
Registered Address
stevenson whaf crayford creek, kent, DA1 4QG
Website
www.jupiterscaffolding.comjupiter scaffolding limited Estimated Valuation
Pomanda estimates the enterprise value of JUPITER SCAFFOLDING LIMITED at £33.9k based on a Turnover of £99k and 0.34x industry multiple (adjusted for size and gross margin).
jupiter scaffolding limited Estimated Valuation
Pomanda estimates the enterprise value of JUPITER SCAFFOLDING LIMITED at £0 based on an EBITDA of £-29.1k and a 3.25x industry multiple (adjusted for size and gross margin).
jupiter scaffolding limited Estimated Valuation
Pomanda estimates the enterprise value of JUPITER SCAFFOLDING LIMITED at £0 based on Net Assets of £-30.2k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jupiter Scaffolding Limited Overview
Jupiter Scaffolding Limited is a live company located in kent, DA1 4QG with a Companies House number of 09685804. It operates in the scaffold erection sector, SIC Code 43991. Founded in July 2015, it's largest shareholder is christopher ayton with a 100% stake. Jupiter Scaffolding Limited is a established, micro sized company, Pomanda has estimated its turnover at £99k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jupiter Scaffolding Limited Health Check
Pomanda's financial health check has awarded Jupiter Scaffolding Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £99k, make it smaller than the average company (£531k)
- Jupiter Scaffolding Limited
£531k - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (0.4%)
- Jupiter Scaffolding Limited
0.4% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (36.1%)
- Jupiter Scaffolding Limited
36.1% - Industry AVG
Profitability
an operating margin of -29.4% make it less profitable than the average company (7.5%)
- Jupiter Scaffolding Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Jupiter Scaffolding Limited
16 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
- Jupiter Scaffolding Limited
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £99k, this is more efficient (£69.5k)
- Jupiter Scaffolding Limited
£69.5k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (65 days)
- Jupiter Scaffolding Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 102 days, this is slower than average (26 days)
- Jupiter Scaffolding Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jupiter Scaffolding Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jupiter Scaffolding Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 188.7%, this is a higher level of debt than the average (55.5%)
188.7% - Jupiter Scaffolding Limited
55.5% - Industry AVG
JUPITER SCAFFOLDING LIMITED financials
Jupiter Scaffolding Limited's latest turnover from July 2021 is estimated at £99 thousand and the company has net assets of -£30.2 thousand. According to their latest financial statements, Jupiter Scaffolding Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 3 | 3 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 11,571 | 15,082 | 12,433 | 9,537 | 9,250 | |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 11,571 | 15,082 | 12,433 | 9,537 | 9,250 | |
| Stock & work in progress | 1,833 | |||||
| Trade Debtors | 34,020 | 29,536 | 43,445 | 59,363 | 33,892 | 15,932 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | 516 | |||||
| misc current assets | ||||||
| total current assets | 34,020 | 29,536 | 43,445 | 59,363 | 33,892 | 18,281 |
| total assets | 34,020 | 41,107 | 58,527 | 71,796 | 43,429 | 27,531 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 21,067 | 7,149 | 48,262 | 65,602 | 27,505 | 2,750 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 21,067 | 7,149 | 48,262 | 65,602 | 27,505 | 2,750 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 43,120 | 35,000 | 10,739 | |||
| provisions | ||||||
| total long term liabilities | 43,120 | 35,000 | 10,739 | |||
| total liabilities | 64,187 | 42,149 | 48,262 | 65,602 | 27,505 | 13,489 |
| net assets | -30,167 | -1,042 | 10,265 | 6,194 | 15,924 | 14,042 |
| total shareholders funds | -30,167 | -1,042 | 10,265 | 6,194 | 15,924 | 14,042 |
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 2,750 | |||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | -1,833 | 1,833 | ||||
| Debtors | 4,484 | -13,909 | -15,918 | 25,471 | 17,960 | 15,932 |
| Creditors | 13,918 | -41,113 | -17,340 | 38,097 | 24,755 | 2,750 |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 8,120 | 35,000 | -10,739 | 10,739 | ||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -516 | 516 | ||||
| overdraft | ||||||
| change in cash | -516 | 516 |
jupiter scaffolding limited Credit Report and Business Information
Jupiter Scaffolding Limited Competitor Analysis
Perform a competitor analysis for jupiter scaffolding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DA1 area or any other competitors across 12 key performance metrics.
jupiter scaffolding limited Ownership
JUPITER SCAFFOLDING LIMITED group structure
Jupiter Scaffolding Limited has no subsidiary companies.
Ultimate parent company
JUPITER SCAFFOLDING LIMITED
09685804
jupiter scaffolding limited directors
Jupiter Scaffolding Limited currently has 1 director, Mr Christopher Ayton serving since Jul 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Ayton | United Kingdom | 46 years | Jul 2015 | - | Director |
P&L
July 2021turnover
99k
-19%
operating profit
-29.1k
0%
gross margin
24.5%
-1.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
-30.2k
+27.95%
total assets
34k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
jupiter scaffolding limited company details
company number
09685804
Type
Private limited with Share Capital
industry
43991 - Scaffold erection
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2021
previous names
N/A
accountant
-
auditor
-
address
stevenson whaf crayford creek, kent, DA1 4QG
Bank
-
Legal Advisor
-
jupiter scaffolding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jupiter scaffolding limited.
jupiter scaffolding limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUPITER SCAFFOLDING LIMITED. This can take several minutes, an email will notify you when this has completed.
jupiter scaffolding limited Companies House Filings - See Documents
| date | description | view/download |
|---|
