raise the game ltd
raise the game ltd Company Information
Company Number
09686957
Website
-Registered Address
19 college ride, camberley, surrey, GU15 4JP
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Mark Pottle9 Years
Shareholders
mark pottle 100%
raise the game ltd Estimated Valuation
Pomanda estimates the enterprise value of RAISE THE GAME LTD at £4.6k based on a Turnover of £4.9k and 0.92x industry multiple (adjusted for size and gross margin).
raise the game ltd Estimated Valuation
Pomanda estimates the enterprise value of RAISE THE GAME LTD at £12.5k based on an EBITDA of £3.4k and a 3.65x industry multiple (adjusted for size and gross margin).
raise the game ltd Estimated Valuation
Pomanda estimates the enterprise value of RAISE THE GAME LTD at £2.1k based on Net Assets of £3k and 0.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raise The Game Ltd Overview
Raise The Game Ltd is a live company located in surrey, GU15 4JP with a Companies House number of 09686957. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2015, it's largest shareholder is mark pottle with a 100% stake. Raise The Game Ltd is a young, micro sized company, Pomanda has estimated its turnover at £4.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raise The Game Ltd Health Check
Pomanda's financial health check has awarded Raise The Game Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £4.9k, make it smaller than the average company (£4.5m)
- Raise The Game Ltd
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (4.2%)
- Raise The Game Ltd
4.2% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (59.4%)
- Raise The Game Ltd
59.4% - Industry AVG
Profitability
an operating margin of 69.2% make it more profitable than the average company (10.6%)
- Raise The Game Ltd
10.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Raise The Game Ltd
13 - Industry AVG
Pay Structure
on an average salary of £75.4k, the company has an equivalent pay structure (£75.4k)
- Raise The Game Ltd
£75.4k - Industry AVG
Efficiency
resulting in sales per employee of £4.9k, this is less efficient (£209.3k)
- Raise The Game Ltd
£209.3k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (31 days)
- Raise The Game Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 569 days, this is slower than average (37 days)
- Raise The Game Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Raise The Game Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (38 weeks)
67 weeks - Raise The Game Ltd
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.3%, this is a higher level of debt than the average (58%)
67.3% - Raise The Game Ltd
58% - Industry AVG
RAISE THE GAME LTD financials
Raise The Game Ltd's latest turnover from July 2023 is estimated at £4.9 thousand and the company has net assets of £3 thousand. According to their latest financial statements, we estimate that Raise The Game Ltd has 1 employee and maintains cash reserves of £8.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 2,888 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 2,888 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,140 | 0 | 12,988 | 0 | 3,694 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 8,159 | 3,371 | 0 | 0 | 0 | 0 | 0 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,299 | 3,371 | 12,988 | 0 | 3,694 | 0 | 0 | 1 |
| total assets | 9,299 | 3,371 | 12,988 | 2,888 | 3,694 | 0 | 0 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,258 | 3,114 | 5,966 | 1,758 | 10,553 | 8,105 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,258 | 3,114 | 5,966 | 1,758 | 10,553 | 8,105 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 7,331 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 7,331 | 0 |
| total liabilities | 6,258 | 3,114 | 5,966 | 1,758 | 10,553 | 8,105 | 7,331 | 0 |
| net assets | 3,041 | 257 | 7,022 | 1,130 | -6,859 | -8,105 | -7,331 | 1 |
| total shareholders funds | 3,041 | 257 | 7,022 | 1,130 | -6,859 | -8,105 | -7,331 | 1 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,140 | -12,988 | 12,988 | -3,694 | 3,694 | 0 | 0 | 0 |
| Creditors | 3,144 | -2,852 | 4,208 | -8,795 | 2,448 | 8,105 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -7,331 | 7,331 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 4,788 | 3,371 | 0 | 0 | 0 | 0 | -1 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 4,788 | 3,371 | 0 | 0 | 0 | 0 | -1 | 1 |
raise the game ltd Credit Report and Business Information
Raise The Game Ltd Competitor Analysis
Perform a competitor analysis for raise the game ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in GU15 area or any other competitors across 12 key performance metrics.
raise the game ltd Ownership
RAISE THE GAME LTD group structure
Raise The Game Ltd has no subsidiary companies.
Ultimate parent company
RAISE THE GAME LTD
09686957
raise the game ltd directors
Raise The Game Ltd currently has 1 director, Mr Mark Pottle serving since Jul 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Pottle | England | 62 years | Jul 2015 | - | Director |
P&L
July 2023turnover
4.9k
+71%
operating profit
3.4k
0%
gross margin
19%
-19.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
3k
+10.83%
total assets
9.3k
+1.76%
cash
8.2k
+1.42%
net assets
Total assets minus all liabilities
raise the game ltd company details
company number
09686957
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
July 2015
age
9
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
19 college ride, camberley, surrey, GU15 4JP
accountant
AHMAD YORK LIMITED
auditor
-
raise the game ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raise the game ltd.
raise the game ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
