ash & raja limited

Live (In Liquidation)EstablishedSmallLow

ash & raja limited Company Information

Share ASH & RAJA LIMITED

Company Number

09687355

Shareholders

mushtaq hussain

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

c/o marshall peters ltd, heskin, wood lane, heskin, preston, PR7 5PA

Website

-

ash & raja limited Estimated Valuation

£353.3k

Pomanda estimates the enterprise value of ASH & RAJA LIMITED at £353.3k based on a Turnover of £645.6k and 0.55x industry multiple (adjusted for size and gross margin).

ash & raja limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASH & RAJA LIMITED at £0 based on an EBITDA of £-19.5k and a 3.53x industry multiple (adjusted for size and gross margin).

ash & raja limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASH & RAJA LIMITED at £0 based on Net Assets of £-99.3k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ash & Raja Limited Overview

Ash & Raja Limited is a live company located in heskin, PR7 5PA with a Companies House number of 09687355. It operates in the licenced restaurants sector, SIC Code 56101. Founded in July 2015, it's largest shareholder is mushtaq hussain with a 100% stake. Ash & Raja Limited is a established, small sized company, Pomanda has estimated its turnover at £645.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ash & Raja Limited Health Check

Pomanda's financial health check has awarded Ash & Raja Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £645.6k, make it smaller than the average company (£1.9m)

£645.6k - Ash & Raja Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.2%)

4% - Ash & Raja Limited

5.2% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a higher cost of product (57.9%)

35.9% - Ash & Raja Limited

57.9% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (2.8%)

-3% - Ash & Raja Limited

2.8% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (42)

20 - Ash & Raja Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)

£19.9k - Ash & Raja Limited

£19.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.3k, this is less efficient (£54.3k)

£32.3k - Ash & Raja Limited

£54.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (6 days)

18 days - Ash & Raja Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 152 days, this is slower than average (49 days)

152 days - Ash & Raja Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ash & Raja Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ash & Raja Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 197.7%, this is a higher level of debt than the average (83.1%)

197.7% - Ash & Raja Limited

83.1% - Industry AVG

ASH & RAJA LIMITED financials

EXPORTms excel logo

Ash & Raja Limited's latest turnover from July 2023 is estimated at £645.6 thousand and the company has net assets of -£99.3 thousand. According to their latest financial statements, Ash & Raja Limited has 20 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover645,610464,343388,805580,6811,302,864153,686104,64936,028
Other Income Or Grants
Cost Of Sales414,064296,551271,916359,421799,02992,33061,45421,638
Gross Profit231,545167,791116,889221,260503,83561,35643,19514,391
Admin Expenses251,044117,869192,886329,333516,19640,536-18,6781,785
Operating Profit-19,49949,922-75,997-108,073-12,36120,82061,87312,606
Interest Payable938975
Interest Receivable26428810088
Pre-Tax Profit-19,49949,922-75,997-108,073-12,09721,10961,03611,719
Tax-9,485-4,011-11,597-2,344
Profit After Tax-19,49940,437-75,997-108,073-12,09717,09849,4399,375
Dividends Paid
Retained Profit-19,49940,437-75,997-108,073-12,09717,09849,4399,375
Employee Costs397,926364,065341,226348,949578,73652,60033,76016,400
Number Of Employees2020202032321
EBITDA*-19,49949,922-75,997-108,07323,47965,62067,87312,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets69,48284,734103,334117,555143,360179,20024,00030,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets69,48284,734103,334117,555143,360179,20024,00030,000
Stock & work in progress31,27034,480
Trade Debtors32,14024,45328,89235,910112,8459,461
Group Debtors
Misc Debtors
Cash70,51244,88535,288
misc current assets
total current assets32,14024,45328,89235,910112,845111,24379,36535,288
total assets101,622109,187132,226153,465256,205290,443103,36565,288
Bank overdraft
Bank loan
Trade Creditors 172,606150,663238,618172,209192,39013,11923,46923,469
Group/Directors Accounts186,683
other short term finances30,000
hp & lease commitments
other current liabilities14,62920,9822,344
total current liabilities172,606150,663238,618172,209192,390214,43144,45155,813
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities28,33338,34213,86325,514
provisions
total long term liabilities28,33338,34213,86325,514
total liabilities200,939189,005252,481197,723192,390214,43144,45155,813
net assets-99,317-79,818-120,255-44,25863,81576,01258,9149,475
total shareholders funds-99,317-79,818-120,255-44,25863,81576,01258,9149,475
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-19,49949,922-75,997-108,073-12,36120,82061,87312,606
Depreciation35,84044,8006,000
Amortisation
Tax-9,485-4,011-11,597-2,344
Stock-31,270-3,21034,480
Debtors7,687-4,439-7,018-76,935103,3849,461
Creditors21,943-87,95566,409-20,181179,271-10,35023,469
Accruals and Deferred Income-14,629-6,35318,6382,344
Deferred Taxes & Provisions
Cash flow from operations-5,243-43,079-2,570-51,319116,00738,65540,43436,075
Investing Activities
capital expenditure15,25218,60014,22125,805-200,000-30,000
Change in Investments
cash flow from investments15,25218,60014,22125,805-200,000-30,000
Financing Activities
Bank loans
Group/Directors Accounts-186,683186,683
Other Short Term Loans -30,00030,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,00924,479-11,65125,514
share issue-100100
interest264288-838-887
cash flow from financing-10,00924,479-11,65125,514-186,519186,971-30,83829,213
cash and cash equivalents
cash-70,51225,6279,59735,288
overdraft
change in cash-70,51225,6279,59735,288

ash & raja limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ash & raja limited. Get real-time insights into ash & raja limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ash & Raja Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ash & raja limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.

ash & raja limited Ownership

ASH & RAJA LIMITED group structure

Ash & Raja Limited has no subsidiary companies.

Ultimate parent company

ASH & RAJA LIMITED

09687355

ASH & RAJA LIMITED Shareholders

mushtaq hussain 100%

ash & raja limited directors

Ash & Raja Limited currently has 1 director, Mr Mushtaq Hussain serving since Dec 2017.

officercountryagestartendrole
Mr Mushtaq Hussain65 years Dec 2017- Director

P&L

July 2023

turnover

645.6k

+39%

operating profit

-19.5k

0%

gross margin

35.9%

-0.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-99.3k

+0.24%

total assets

101.6k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

ash & raja limited company details

company number

09687355

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

SMART ACCOUNTS & TAX LTD

auditor

-

address

c/o marshall peters ltd, heskin, wood lane, heskin, preston, PR7 5PA

Bank

-

Legal Advisor

-

ash & raja limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ash & raja limited. Currently there are 0 open charges and 2 have been satisfied in the past.

ash & raja limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASH & RAJA LIMITED. This can take several minutes, an email will notify you when this has completed.

ash & raja limited Companies House Filings - See Documents

datedescriptionview/download