carlauren lifestyle resorts limited

Live (In Liquidation)EstablishedSmall

carlauren lifestyle resorts limited Company Information

Share CARLAUREN LIFESTYLE RESORTS LIMITED

Company Number

09688688

Directors

-

Shareholders

carlauren group ltd

geoffrey valantine

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

office d beresford house, town quay, southampton, SO14 2AQ

Website

-

carlauren lifestyle resorts limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of CARLAUREN LIFESTYLE RESORTS LIMITED at £1.8m based on a Turnover of £1.7m and 1.09x industry multiple (adjusted for size and gross margin).

carlauren lifestyle resorts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARLAUREN LIFESTYLE RESORTS LIMITED at £0 based on an EBITDA of £-1.5m and a 4.57x industry multiple (adjusted for size and gross margin).

carlauren lifestyle resorts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARLAUREN LIFESTYLE RESORTS LIMITED at £0 based on Net Assets of £-2.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carlauren Lifestyle Resorts Limited Overview

Carlauren Lifestyle Resorts Limited is a live company located in southampton, SO14 2AQ with a Companies House number of 09688688. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2015, it's largest shareholder is carlauren group ltd with a 93.5% stake. Carlauren Lifestyle Resorts Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Carlauren Lifestyle Resorts Limited Health Check

Pomanda's financial health check has awarded Carlauren Lifestyle Resorts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£14.8m)

£1.7m - Carlauren Lifestyle Resorts Limited

£14.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Carlauren Lifestyle Resorts Limited

- - Industry AVG

production

Production

with a gross margin of 33.9%, this company has a comparable cost of product (33.9%)

33.9% - Carlauren Lifestyle Resorts Limited

33.9% - Industry AVG

profitability

Profitability

an operating margin of -89.5% make it less profitable than the average company (5.6%)

-89.5% - Carlauren Lifestyle Resorts Limited

5.6% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (104)

10 - Carlauren Lifestyle Resorts Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Carlauren Lifestyle Resorts Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.2k, this is equally as efficient (£155.4k)

£166.2k - Carlauren Lifestyle Resorts Limited

£155.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Carlauren Lifestyle Resorts Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (47 days)

118 days - Carlauren Lifestyle Resorts Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carlauren Lifestyle Resorts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carlauren Lifestyle Resorts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 175.5%, this is a higher level of debt than the average (68.7%)

175.5% - Carlauren Lifestyle Resorts Limited

68.7% - Industry AVG

CARLAUREN LIFESTYLE RESORTS LIMITED financials

EXPORTms excel logo

Carlauren Lifestyle Resorts Limited's latest turnover from December 2017 is estimated at £1.7 million and the company has net assets of -£2.4 million. According to their latest financial statements, Carlauren Lifestyle Resorts Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2017Dec 2016
Turnover1,661,578456,050
Other Income Or Grants
Cost Of Sales1,097,754300,699
Gross Profit563,824155,351
Admin Expenses2,050,847991,307
Operating Profit-1,487,023-835,956
Interest Payable45,27435,381
Interest Receivable
Pre-Tax Profit-1,532,297-871,337
Tax
Profit After Tax-1,532,297-871,337
Dividends Paid
Retained Profit-1,532,297-871,337
Employee Costs344,745168,507
Number Of Employees105
EBITDA*-1,480,226-830,001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2017Dec 2016
Tangible Assets37,09517,729
Intangible Assets4,7415,577
Investments & Other4,0004,000
Debtors (Due After 1 year)
Total Fixed Assets45,83627,306
Stock & work in progress
Trade Debtors
Group Debtors3,116,835349,121
Misc Debtors21,3771,859
Cash
misc current assets
total current assets3,138,212350,980
total assets3,184,048378,286
Bank overdraft
Bank loan
Trade Creditors 356,41513,201
Group/Directors Accounts4,540,5704,000
other short term finances260,8471,132,205
hp & lease commitments
other current liabilities422,69596,741
total current liabilities5,580,5271,246,147
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7,0483,369
total long term liabilities7,0483,369
total liabilities5,587,5751,249,516
net assets-2,403,527-871,230
total shareholders funds-2,403,527-871,230
Dec 2017Dec 2016
Operating Activities
Operating Profit-1,487,023-835,956
Depreciation5,9614,997
Amortisation836958
Tax
Stock
Debtors2,787,232350,980
Creditors343,21413,201
Accruals and Deferred Income325,95496,741
Deferred Taxes & Provisions3,6793,369
Cash flow from operations-3,594,611-1,067,670
Investing Activities
capital expenditure-25,327-29,261
Change in Investments4,000
cash flow from investments-25,327-33,261
Financing Activities
Bank loans
Group/Directors Accounts4,536,5704,000
Other Short Term Loans -871,3581,132,205
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue107
interest-45,274-35,381
cash flow from financing3,619,9381,100,931
cash and cash equivalents
cash
overdraft
change in cash

carlauren lifestyle resorts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carlauren lifestyle resorts limited. Get real-time insights into carlauren lifestyle resorts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carlauren Lifestyle Resorts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carlauren lifestyle resorts limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SO14 area or any other competitors across 12 key performance metrics.

carlauren lifestyle resorts limited Ownership

CARLAUREN LIFESTYLE RESORTS LIMITED group structure

Carlauren Lifestyle Resorts Limited has 4 subsidiary companies.

CARLAUREN LIFESTYLE RESORTS LIMITED Shareholders

carlauren group ltd 93.46%
geoffrey valantine 6.54%

carlauren lifestyle resorts limited directors

Carlauren Lifestyle Resorts Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

December 2017

turnover

1.7m

+264%

operating profit

-1.5m

0%

gross margin

34%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2017

net assets

-2.4m

+1.76%

total assets

3.2m

+7.42%

cash

0

0%

net assets

Total assets minus all liabilities

carlauren lifestyle resorts limited company details

company number

09688688

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2017

previous names

the care home group limited (March 2018)

accountant

-

auditor

-

address

office d beresford house, town quay, southampton, SO14 2AQ

Bank

-

Legal Advisor

-

carlauren lifestyle resorts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carlauren lifestyle resorts limited.

carlauren lifestyle resorts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARLAUREN LIFESTYLE RESORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

carlauren lifestyle resorts limited Companies House Filings - See Documents

datedescriptionview/download