
Company Number
09688688
Next Accounts
2040 days late
Directors
-
Shareholders
carlauren group ltd
geoffrey valantine
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
office d beresford house, town quay, southampton, SO14 2AQ
Website
-Pomanda estimates the enterprise value of CARLAUREN LIFESTYLE RESORTS LIMITED at £1.8m based on a Turnover of £1.7m and 1.09x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CARLAUREN LIFESTYLE RESORTS LIMITED at £0 based on an EBITDA of £-1.5m and a 4.57x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CARLAUREN LIFESTYLE RESORTS LIMITED at £0 based on Net Assets of £-2.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carlauren Lifestyle Resorts Limited is a live company located in southampton, SO14 2AQ with a Companies House number of 09688688. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2015, it's largest shareholder is carlauren group ltd with a 93.5% stake. Carlauren Lifestyle Resorts Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with unknown growth in recent years.
Pomanda's financial health check has awarded Carlauren Lifestyle Resorts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£14.8m)
- Carlauren Lifestyle Resorts Limited
£14.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Carlauren Lifestyle Resorts Limited
- - Industry AVG
Production
with a gross margin of 33.9%, this company has a comparable cost of product (33.9%)
- Carlauren Lifestyle Resorts Limited
33.9% - Industry AVG
Profitability
an operating margin of -89.5% make it less profitable than the average company (5.6%)
- Carlauren Lifestyle Resorts Limited
5.6% - Industry AVG
Employees
with 10 employees, this is below the industry average (104)
10 - Carlauren Lifestyle Resorts Limited
104 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Carlauren Lifestyle Resorts Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £166.2k, this is equally as efficient (£155.4k)
- Carlauren Lifestyle Resorts Limited
£155.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Carlauren Lifestyle Resorts Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 118 days, this is slower than average (47 days)
- Carlauren Lifestyle Resorts Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Carlauren Lifestyle Resorts Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Carlauren Lifestyle Resorts Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 175.5%, this is a higher level of debt than the average (68.7%)
175.5% - Carlauren Lifestyle Resorts Limited
68.7% - Industry AVG
Carlauren Lifestyle Resorts Limited's latest turnover from December 2017 is estimated at £1.7 million and the company has net assets of -£2.4 million. According to their latest financial statements, Carlauren Lifestyle Resorts Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2017 | Dec 2016 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 10 | 5 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2017 | Dec 2016 | |
---|---|---|
Tangible Assets | 37,095 | 17,729 |
Intangible Assets | 4,741 | 5,577 |
Investments & Other | 4,000 | 4,000 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 45,836 | 27,306 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | 3,116,835 | 349,121 |
Misc Debtors | 21,377 | 1,859 |
Cash | ||
misc current assets | ||
total current assets | 3,138,212 | 350,980 |
total assets | 3,184,048 | 378,286 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 356,415 | 13,201 |
Group/Directors Accounts | 4,540,570 | 4,000 |
other short term finances | 260,847 | 1,132,205 |
hp & lease commitments | ||
other current liabilities | 422,695 | 96,741 |
total current liabilities | 5,580,527 | 1,246,147 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | 7,048 | 3,369 |
total long term liabilities | 7,048 | 3,369 |
total liabilities | 5,587,575 | 1,249,516 |
net assets | -2,403,527 | -871,230 |
total shareholders funds | -2,403,527 | -871,230 |
Dec 2017 | Dec 2016 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | 5,961 | 4,997 |
Amortisation | 836 | 958 |
Tax | ||
Stock | ||
Debtors | 2,787,232 | 350,980 |
Creditors | 343,214 | 13,201 |
Accruals and Deferred Income | 325,954 | 96,741 |
Deferred Taxes & Provisions | 3,679 | 3,369 |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 4,000 | |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | 4,536,570 | 4,000 |
Other Short Term Loans | -871,358 | 1,132,205 |
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for carlauren lifestyle resorts limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SO14 area or any other competitors across 12 key performance metrics.
CARLAUREN LIFESTYLE RESORTS LIMITED group structure
Carlauren Lifestyle Resorts Limited has 4 subsidiary companies.
Ultimate parent company
1 parent
CARLAUREN LIFESTYLE RESORTS LIMITED
09688688
4 subsidiaries
Carlauren Lifestyle Resorts Limited currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
P&L
December 2017turnover
1.7m
+264%
operating profit
-1.5m
0%
gross margin
34%
-0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2017net assets
-2.4m
+1.76%
total assets
3.2m
+7.42%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09688688
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2017
previous names
the care home group limited (March 2018)
accountant
-
auditor
-
address
office d beresford house, town quay, southampton, SO14 2AQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to carlauren lifestyle resorts limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CARLAUREN LIFESTYLE RESORTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|