wildeagle brand co ltd
wildeagle brand co ltd Company Information
Company Number
09689292
Next Accounts
Sep 2025
Shareholders
seahawk bidco limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
unit 2 springfield court, summerfield road, bolton, BL3 2NT
Website
http://loveenergysavings.comwildeagle brand co ltd Estimated Valuation
Pomanda estimates the enterprise value of WILDEAGLE BRAND CO LTD at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
wildeagle brand co ltd Estimated Valuation
Pomanda estimates the enterprise value of WILDEAGLE BRAND CO LTD at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).
wildeagle brand co ltd Estimated Valuation
Pomanda estimates the enterprise value of WILDEAGLE BRAND CO LTD at £2.7m based on Net Assets of £1.3m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wildeagle Brand Co Ltd Overview
Wildeagle Brand Co Ltd is a live company located in bolton, BL3 2NT with a Companies House number of 09689292. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2015, it's largest shareholder is seahawk bidco limited with a 100% stake. Wildeagle Brand Co Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wildeagle Brand Co Ltd Health Check
Pomanda's financial health check has awarded Wildeagle Brand Co Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Wildeagle Brand Co Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wildeagle Brand Co Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Wildeagle Brand Co Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Wildeagle Brand Co Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- Wildeagle Brand Co Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Wildeagle Brand Co Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Wildeagle Brand Co Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wildeagle Brand Co Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wildeagle Brand Co Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wildeagle Brand Co Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wildeagle Brand Co Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.6%, this is a lower level of debt than the average (55.6%)
- - Wildeagle Brand Co Ltd
- - Industry AVG
WILDEAGLE BRAND CO LTD financials
Wildeagle Brand Co Ltd's latest turnover from December 2023 is 0 and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Wildeagle Brand Co Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 25,755,669 | 17,360,938 | 13,207,071 | 2,375,860 | |||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 17,859,421 | 12,636,868 | 9,617,480 | 1,814,677 | |||||
| Gross Profit | 7,896,248 | 4,724,070 | 3,589,591 | 561,183 | |||||
| Admin Expenses | 6,817,036 | 4,686,228 | 3,646,796 | 822,640 | |||||
| Operating Profit | 1,079,212 | 37,842 | -57,205 | -261,457 | |||||
| Interest Payable | 285,257 | 446,824 | 401,310 | 115,833 | |||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | 793,955 | -408,982 | -458,515 | -377,290 | |||||
| Tax | 473,588 | 48,243 | 55,216 | 28,986 | |||||
| Profit After Tax | 1,267,543 | -360,739 | -403,299 | -348,304 | |||||
| Dividends Paid | |||||||||
| Retained Profit | 1,267,543 | -360,739 | -403,299 | -348,304 | |||||
| Employee Costs | 8,093,770 | 5,042,803 | 3,209,486 | 753,882 | |||||
| Number Of Employees | 2 | 2 | 2 | 249 | 183 | 114 | 59 | ||
| EBITDA* | 1,881,485 | 1,117,098 | 910,566 | -67,839 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 28,539 | 71,165 | 58,334 | 19,519 | |||||
| Intangible Assets | 1,326,970 | 2,085,240 | 3,353,390 | 3,601,780 | |||||
| Investments & Other | 2,505,765 | 2,505,765 | 2,505,765 | 2,505,765 | 2,505,765 | ||||
| Debtors (Due After 1 year) | 9,301,848 | 5,901,279 | 3,652,277 | 2,340,994 | |||||
| Total Fixed Assets | 2,505,765 | 2,505,765 | 2,505,765 | 2,505,765 | 2,505,765 | 10,657,357 | 8,057,684 | 7,064,001 | 5,962,293 |
| Stock & work in progress | |||||||||
| Trade Debtors | 1,285,414 | 396,525 | 161,204 | 129,494 | |||||
| Group Debtors | |||||||||
| Misc Debtors | 9,075,911 | 5,822,722 | 4,135,595 | 1,464,989 | |||||
| Cash | 766,218 | 244,461 | 863,770 | 1,801,356 | |||||
| misc current assets | |||||||||
| total current assets | 11,127,543 | 6,463,708 | 5,160,569 | 3,395,839 | |||||
| total assets | 2,505,765 | 2,505,765 | 2,505,765 | 2,505,765 | 2,505,765 | 21,784,900 | 14,521,392 | 12,224,570 | 9,358,132 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 1,561,434 | 721,928 | 444,224 | 100,995 | |||||
| Group/Directors Accounts | 1,218,779 | 1,746,629 | 1,746,629 | 1,746,629 | 1,746,629 | 7,301,603 | |||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 6,333,653 | 3,963,372 | 3,432,545 | 1,049,729 | |||||
| total current liabilities | 1,218,779 | 1,746,629 | 1,746,629 | 1,746,629 | 1,746,629 | 15,196,690 | 4,685,300 | 3,876,769 | 1,150,724 |
| loans | 5,068,504 | 4,740,443 | 4,339,133 | ||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 4,319,281 | 3,437,862 | 1,803,777 | 1,552,134 | |||||
| other liabilities | |||||||||
| provisions | 328,340 | 441,456 | 550,717 | ||||||
| total long term liabilities | 4,319,281 | 8,834,706 | 6,985,676 | 6,441,984 | |||||
| total liabilities | 1,218,779 | 1,746,629 | 1,746,629 | 1,746,629 | 1,746,629 | 19,515,971 | 13,520,006 | 10,862,445 | 7,592,708 |
| net assets | 1,286,986 | 759,136 | 759,136 | 759,136 | 759,136 | 2,268,929 | 1,001,386 | 1,362,125 | 1,765,424 |
| total shareholders funds | 1,286,986 | 759,136 | 759,136 | 759,136 | 759,136 | 2,268,929 | 1,001,386 | 1,362,125 | 1,765,424 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 1,079,212 | 37,842 | -57,205 | -261,457 | |||||
| Depreciation | 44,003 | 38,809 | 21,959 | 4,051 | |||||
| Amortisation | 758,270 | 1,040,447 | 945,812 | 189,567 | |||||
| Tax | 473,588 | 48,243 | 55,216 | 28,986 | |||||
| Stock | |||||||||
| Debtors | -19,663,173 | 7,542,647 | 4,171,450 | 4,013,599 | 3,935,477 | ||||
| Creditors | -1,561,434 | 839,506 | 277,704 | 343,229 | 100,995 | ||||
| Accruals and Deferred Income | -10,652,934 | 3,251,700 | 2,164,912 | 2,634,459 | 2,601,863 | ||||
| Deferred Taxes & Provisions | -328,340 | -113,116 | -109,261 | 550,717 | |||||
| Cash flow from operations | 7,448,805 | -1,424,708 | -676,609 | -179,390 | -720,755 | ||||
| Investing Activities | |||||||||
| capital expenditure | -1,377 | -51,640 | -670,635 | -1,262,877 | |||||
| Change in Investments | 2,505,765 | ||||||||
| cash flow from investments | -1,377 | -51,640 | -670,635 | -1,262,877 | |||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -527,850 | -5,554,974 | 7,301,603 | ||||||
| Other Short Term Loans | |||||||||
| Long term loans | -5,068,504 | 328,061 | 401,310 | 4,339,133 | |||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | -285,257 | -446,824 | -401,310 | -115,833 | |||||
| cash flow from financing | -7,064,767 | 1,947,842 | -118,763 | 6,337,028 | |||||
| cash and cash equivalents | |||||||||
| cash | -766,218 | 521,757 | -619,309 | -937,586 | 1,801,356 | ||||
| overdraft | |||||||||
| change in cash | -766,218 | 521,757 | -619,309 | -937,586 | 1,801,356 |
wildeagle brand co ltd Credit Report and Business Information
Wildeagle Brand Co Ltd Competitor Analysis
Perform a competitor analysis for wildeagle brand co ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in BL3 area or any other competitors across 12 key performance metrics.
wildeagle brand co ltd Ownership
WILDEAGLE BRAND CO LTD group structure
Wildeagle Brand Co Ltd has 1 subsidiary company.
Ultimate parent company
LDC VII LP
#0113868
2 parents
WILDEAGLE BRAND CO LTD
09689292
1 subsidiary
wildeagle brand co ltd directors
Wildeagle Brand Co Ltd currently has 2 directors. The longest serving directors include Mr Phil Foster (Sep 2015) and Ms Clair Scott (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Phil Foster | England | 52 years | Sep 2015 | - | Director |
| Ms Clair Scott | England | 38 years | Jun 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.3m
+0.7%
total assets
2.5m
0%
cash
0
0%
net assets
Total assets minus all liabilities
wildeagle brand co ltd company details
company number
09689292
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
love saving group limited (November 2021)
shoo 612 limited (November 2015)
accountant
-
auditor
MAZARS LLP
address
unit 2 springfield court, summerfield road, bolton, BL3 2NT
Bank
-
Legal Advisor
-
wildeagle brand co ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wildeagle brand co ltd.
wildeagle brand co ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILDEAGLE BRAND CO LTD. This can take several minutes, an email will notify you when this has completed.
wildeagle brand co ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
