dbs controls limited

dbs controls limited Company Information

Share DBS CONTROLS LIMITED
Live 
EstablishedMicroDeclining

Company Number

09689798

Industry

Plumbing, heat and air-conditioning installation

 

Directors

Steve Byrne

Kevin Sheppard

View All

Shareholders

david rennie blakey

steven peter byrne

View All

Group Structure

View All

Contact

Registered Address

8 colne way court, colne way, watford, hertfordshire, WD24 7NE

dbs controls limited Estimated Valuation

£202.7k

Pomanda estimates the enterprise value of DBS CONTROLS LIMITED at £202.7k based on a Turnover of £381.4k and 0.53x industry multiple (adjusted for size and gross margin).

dbs controls limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DBS CONTROLS LIMITED at £0 based on an EBITDA of £-38.6k and a 4.24x industry multiple (adjusted for size and gross margin).

dbs controls limited Estimated Valuation

£579.9k

Pomanda estimates the enterprise value of DBS CONTROLS LIMITED at £579.9k based on Net Assets of £200.7k and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dbs Controls Limited Overview

Dbs Controls Limited is a live company located in watford, WD24 7NE with a Companies House number of 09689798. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in July 2015, it's largest shareholder is david rennie blakey with a 33.3% stake. Dbs Controls Limited is a established, micro sized company, Pomanda has estimated its turnover at £381.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dbs Controls Limited Health Check

Pomanda's financial health check has awarded Dbs Controls Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £381.4k, make it in line with the average company (£422.2k)

£381.4k - Dbs Controls Limited

£422.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (7.1%)

-39% - Dbs Controls Limited

7.1% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)

27.6% - Dbs Controls Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of -10.1% make it less profitable than the average company (5.6%)

-10.1% - Dbs Controls Limited

5.6% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Dbs Controls Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Dbs Controls Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.5k, this is less efficient (£119.9k)

£54.5k - Dbs Controls Limited

£119.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (55 days)

10 days - Dbs Controls Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (46 days)

103 days - Dbs Controls Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dbs Controls Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (20 weeks)

10 weeks - Dbs Controls Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.4%, this is a lower level of debt than the average (61.6%)

43.4% - Dbs Controls Limited

61.6% - Industry AVG

DBS CONTROLS LIMITED financials

EXPORTms excel logo

Dbs Controls Limited's latest turnover from July 2023 is estimated at £381.4 thousand and the company has net assets of £200.7 thousand. According to their latest financial statements, Dbs Controls Limited has 7 employees and maintains cash reserves of £26.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover381,355735,1711,391,8571,663,9621,443,8961,122,366928,431716,288
Other Income Or Grants00000000
Cost Of Sales276,301513,554981,4181,151,411952,678742,395597,870457,788
Gross Profit105,053221,617410,439512,551491,218379,972330,561258,499
Admin Expenses143,673228,515410,899484,787465,408301,672243,031158,690
Operating Profit-38,620-6,898-46027,76425,81078,30087,53099,809
Interest Payable4,2173,5063,1531,5250000
Interest Receivable73117333327131128140
Pre-Tax Profit-42,106-10,387-3,58026,27325,83778,43187,65899,949
Tax000-4,992-4,909-14,902-16,655-19,990
Profit After Tax-42,106-10,387-3,58021,28120,92863,52971,00379,959
Dividends Paid00000000
Retained Profit-42,106-10,387-3,58021,28120,92863,52971,00379,959
Employee Costs229,539232,291231,243199,273166,333103,39696,530107,661
Number Of Employees77765333
EBITDA*-38,620-5,0611,98930,20029,05878,30087,53099,809

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets05,5097,3467,3069,742000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets05,5097,3467,3069,742000
Stock & work in progress00000000
Trade Debtors11,198142,778397,357386,898354,272300,661218,127146,827
Group Debtors304,417298,915000000
Misc Debtors12,62640,02226,30626,3064,836000
Cash26,5042,736065,6761,2296,03646,40055,972
misc current assets00000000
total current assets354,745484,451423,663478,880360,337306,697264,527202,799
total assets354,745489,960431,009486,186370,079306,697264,527202,799
Bank overdraft10,00310,0039,2141,6670000
Bank loan00000000
Trade Creditors 78,02994,97694,768135,287110,64144,00547,22572,304
Group/Directors Accounts42,62468,098000000
other short term finances00000000
hp & lease commitments0003,4343,128000
other current liabilities3240,72029,64338,20414,89548,10266,24150,437
total current liabilities130,688213,797133,625178,592128,66492,107113,466122,741
loans23,33133,33144,16548,3330000
hp & lease commitments0002,4625,897000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities23,33133,33144,16550,7955,897000
total liabilities154,019247,128177,790229,387134,56192,107113,466122,741
net assets200,726242,832253,219256,799235,518214,590151,06180,058
total shareholders funds200,726242,832253,219256,799235,518214,590151,06180,058
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-38,620-6,898-46027,76425,81078,30087,53099,809
Depreciation01,8372,4492,4363,248000
Amortisation00000000
Tax000-4,992-4,909-14,902-16,655-19,990
Stock00000000
Debtors-153,47458,05210,45954,09658,44782,53471,300146,827
Creditors-16,947208-40,51924,64666,636-3,220-25,07972,304
Accruals and Deferred Income-40,68811,077-8,56123,309-33,207-18,13915,80450,437
Deferred Taxes & Provisions00000000
Cash flow from operations57,219-51,828-57,55019,067-869-40,495-9,70055,733
Investing Activities
capital expenditure5,5090-2,4890-12,990000
Change in Investments00000000
cash flow from investments5,5090-2,4890-12,990000
Financing Activities
Bank loans00000000
Group/Directors Accounts-25,47468,098000000
Other Short Term Loans 00000000
Long term loans-10,000-10,834-4,16848,3330000
Hire Purchase and Lease Commitments00-5,896-3,1299,025000
other long term liabilities00000000
share issue000000099
interest-3,486-3,489-3,120-1,49227131128140
cash flow from financing-38,96053,775-13,18443,7129,052131128239
cash and cash equivalents
cash23,7682,736-65,67664,447-4,807-40,364-9,57255,972
overdraft07897,5471,6670000
change in cash23,7681,947-73,22362,780-4,807-40,364-9,57255,972

dbs controls limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dbs controls limited. Get real-time insights into dbs controls limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dbs Controls Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dbs controls limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WD24 area or any other competitors across 12 key performance metrics.

dbs controls limited Ownership

DBS CONTROLS LIMITED group structure

Dbs Controls Limited has no subsidiary companies.

Ultimate parent company

DBS CONTROLS LIMITED

09689798

DBS CONTROLS LIMITED Shareholders

david rennie blakey 33.33%
steven peter byrne 33.33%
kevin barry sheppard 33.33%

dbs controls limited directors

Dbs Controls Limited currently has 3 directors. The longest serving directors include Mr Steve Byrne (Jul 2015) and Mr Kevin Sheppard (Jul 2015).

officercountryagestartendrole
Mr Steve ByrneUnited Kingdom66 years Jul 2015- Director
Mr Kevin SheppardUnited Kingdom64 years Jul 2015- Director
Mr David BlakeyUnited Kingdom53 years Jul 2015- Director

P&L

July 2023

turnover

381.4k

-48%

operating profit

-38.6k

0%

gross margin

27.6%

-8.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

200.7k

-0.17%

total assets

354.7k

-0.28%

cash

26.5k

+8.69%

net assets

Total assets minus all liabilities

dbs controls limited company details

company number

09689798

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

MEADES GROUP LIMITED

auditor

-

address

8 colne way court, colne way, watford, hertfordshire, WD24 7NE

Bank

-

Legal Advisor

-

dbs controls limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dbs controls limited.

dbs controls limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DBS CONTROLS LIMITED. This can take several minutes, an email will notify you when this has completed.

dbs controls limited Companies House Filings - See Documents

datedescriptionview/download