Pomanda estimates the enterprise value of MPOWER PLUS TECH LTD at £88.3k based on a Turnover of £182.8k and 0.48x industry multiple (adjusted for size and gross margin).
mpower plus tech ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MPOWER PLUS TECH LTD at £0 based on an EBITDA of £-1.1k and a 3.28x industry multiple (adjusted for size and gross margin).
mpower plus tech ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MPOWER PLUS TECH LTD at £0 based on Net Assets of £-271.4k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mpower Plus Tech LtdOverview
Mpower Plus Tech Ltd is a live company located in london, W9 2PF with a Companies House number of 09693919. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2015, it's largest shareholder is
avirup chakraverty
with a 51% stake. Mpower Plus Tech Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£182.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Mpower Plus Tech Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £182.8k, make it smaller than the average company (£1.2m)
£182.8k - Mpower Plus Tech Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.3%)
5% - Mpower Plus Tech Ltd
6.3% - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (48.7%)
26.2% - Mpower Plus Tech Ltd
48.7% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (6.8%)
-0.6% - Mpower Plus Tech Ltd
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Mpower Plus Tech Ltd
12 - Industry AVG
Pay Structure
on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)
£56.7k - Mpower Plus Tech Ltd
£56.7k - Industry AVG
Efficiency
resulting in sales per employee of £182.8k, this is more efficient (£125.4k)
£182.8k - Mpower Plus Tech Ltd
£125.4k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (65 days)
30 days - Mpower Plus Tech Ltd
65 days - Industry AVG
Creditor Days
its suppliers are paid after 775 days, this is slower than average (29 days)
775 days - Mpower Plus Tech Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mpower Plus Tech Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mpower Plus Tech Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1867%, this is a higher level of debt than the average (57.6%)
1867% - Mpower Plus Tech Ltd
57.6% - Industry AVG
MPOWER PLUS TECH LTD financials
EXPORT
Mpower Plus Tech Ltd's latest turnover from July 2023 is estimated at £182.8 thousand and the company has net assets of -£271.4 thousand. According to their latest financial statements, Mpower Plus Tech Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Turnover
182,754
182,521
188,195
158,274
183,957
190,024
152,523
146,341
Other Income Or Grants
Cost Of Sales
134,965
131,873
139,738
111,917
131,042
135,613
106,532
97,992
Gross Profit
47,789
50,648
48,457
46,357
52,915
54,411
45,992
48,349
Admin Expenses
48,839
51,845
49,161
46,508
53,314
87,053
119,618
209,952
Operating Profit
-1,050
-1,197
-704
-151
-399
-32,642
-73,626
-161,603
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,050
-1,197
-704
-151
-399
-32,642
-73,626
-161,603
Tax
Profit After Tax
-1,050
-1,197
-704
-151
-399
-32,642
-73,626
-161,603
Dividends Paid
Retained Profit
-1,050
-1,197
-704
-151
-399
-32,642
-73,626
-161,603
Employee Costs
56,668
53,000
48,430
44,894
102,921
54,184
52,620
57,130
Number Of Employees
1
1
1
1
2
1
1
1
EBITDA*
-1,050
-1,197
-704
-151
-399
-32,642
-73,626
-161,168
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Tangible Assets
435
869
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
435
869
Stock & work in progress
Trade Debtors
15,358
15,358
15,358
15,344
15,314
15,232
15,455
21,626
Group Debtors
Misc Debtors
Cash
118
misc current assets
total current assets
15,358
15,358
15,358
15,344
15,314
15,232
15,455
21,744
total assets
15,358
15,358
15,358
15,344
15,314
15,232
15,890
22,613
Bank overdraft
Bank loan
Trade Creditors
286,730
285,680
284,483
283,765
283,584
283,103
251,119
184,116
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
286,730
285,680
284,483
283,765
283,584
283,103
251,119
184,116
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
286,730
285,680
284,483
283,765
283,584
283,103
251,119
184,116
net assets
-271,372
-270,322
-269,125
-268,421
-268,270
-267,871
-235,229
-161,503
total shareholders funds
-271,372
-270,322
-269,125
-268,421
-268,270
-267,871
-235,229
-161,503
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Operating Activities
Operating Profit
-1,050
-1,197
-704
-151
-399
-32,642
-73,626
-161,603
Depreciation
435
Amortisation
Tax
Stock
Debtors
14
30
82
-223
-6,171
21,626
Creditors
1,050
1,197
718
181
481
31,984
67,003
184,116
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-435
-452
1,322
Investing Activities
capital expenditure
435
434
-1,304
Change in Investments
cash flow from investments
435
434
-1,304
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
cash flow from financing
-100
100
cash and cash equivalents
cash
-118
118
overdraft
change in cash
-118
118
mpower plus tech ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mpower plus tech ltd. Get real-time insights into mpower plus tech ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mpower plus tech ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 9 area or any other competitors across 12 key performance metrics.
mpower plus tech ltd Ownership
MPOWER PLUS TECH LTD group structure
Mpower Plus Tech Ltd has no subsidiary companies.
Ultimate parent company
MPOWER PLUS TECH LTD
09693919
MPOWER PLUS TECH LTD Shareholders
The largest shareholders in Mpower Plus Tech Ltd include Avirup Chakraverty and Mirali Mulodjanov.
avirup chakraverty
51%
mirali mulodjanov
49%
mpower plus tech ltd directors
Mpower Plus Tech Ltd currently has 1 director, Mr Avirup Chakraverty serving since Jul 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to mpower plus tech ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
mpower plus tech ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MPOWER PLUS TECH LTD. This can take several minutes, an email will notify you when this has completed.
mpower plus tech ltdCompanies House Filings - See Documents
