emperor development (group) limited

3.5

emperor development (group) limited Company Information

Share EMPEROR DEVELOPMENT (GROUP) LIMITED
Live 
YoungSmallDeclining

Company Number

09694060

Website

-

Registered Address

505 pinner road, harrow, middlesex, HA2 6EH

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Miheer Mehta9 Years

Shareholders

miheer mehta 100%

emperor development (group) limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of EMPEROR DEVELOPMENT (GROUP) LIMITED at £6.4m based on a Turnover of £2.6m and 2.5x industry multiple (adjusted for size and gross margin).

emperor development (group) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EMPEROR DEVELOPMENT (GROUP) LIMITED at £0 based on an EBITDA of £-42.6k and a 5.31x industry multiple (adjusted for size and gross margin).

emperor development (group) limited Estimated Valuation

£946.3k

Pomanda estimates the enterprise value of EMPEROR DEVELOPMENT (GROUP) LIMITED at £946.3k based on Net Assets of £597.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emperor Development (group) Limited Overview

Emperor Development (group) Limited is a live company located in middlesex, HA2 6EH with a Companies House number of 09694060. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2015, it's largest shareholder is miheer mehta with a 100% stake. Emperor Development (group) Limited is a young, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emperor Development (group) Limited Health Check

Pomanda's financial health check has awarded Emperor Development (Group) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£797.3k)

£2.6m - Emperor Development (group) Limited

£797.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (1.9%)

-17% - Emperor Development (group) Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a higher cost of product (75.5%)

33.7% - Emperor Development (group) Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (37%)

-1.7% - Emperor Development (group) Limited

37% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Emperor Development (group) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Emperor Development (group) Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.6m, this is more efficient (£167.9k)

£2.6m - Emperor Development (group) Limited

£167.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (31 days)

136 days - Emperor Development (group) Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (37 days)

78 days - Emperor Development (group) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emperor Development (group) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Emperor Development (group) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.8%, this is a lower level of debt than the average (63.2%)

37.8% - Emperor Development (group) Limited

63.2% - Industry AVG

EMPEROR DEVELOPMENT (GROUP) LIMITED financials

EXPORTms excel logo

Emperor Development (Group) Limited's latest turnover from March 2023 is estimated at £2.6 million and the company has net assets of £597.4 thousand. According to their latest financial statements, Emperor Development (Group) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover2,562,2404,077,9924,437,7124,425,4924,137,9422,798,87943,27739,647
Other Income Or Grants00000000
Cost Of Sales1,699,4112,760,6322,916,6382,933,5742,767,4811,848,30327,65126,431
Gross Profit862,8291,317,3591,521,0741,491,9181,370,461950,57615,62613,216
Admin Expenses905,4511,335,1711,198,0591,458,1371,266,186599,29816,22612,667
Operating Profit-42,622-17,812323,01533,781104,275351,278-600549
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-42,622-17,812323,01533,781104,275351,278-600549
Tax00-61,373-6,418-19,812-66,7430-110
Profit After Tax-42,622-17,812261,64227,36384,463284,535-600439
Dividends Paid00000000
Retained Profit-42,622-17,812261,64227,36384,463284,535-600439
Employee Costs30,37128,77026,82227,25826,98825,90525,52326,000
Number Of Employees11111111
EBITDA*-42,622-17,812323,01533,781104,275351,278-600549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets161161161161105000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets161161161161105000
Stock & work in progress00000000
Trade Debtors960,6161,627,8221,669,0391,470,8341,362,712977,4148,7398,848
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets960,6161,627,8221,669,0391,470,8341,362,712977,4148,7398,848
total assets960,7771,627,9831,669,2001,470,9951,362,817977,4148,7398,848
Bank overdraft00000000
Bank loan00000000
Trade Creditors 363,369987,9531,011,3581,074,795993,980693,0408,6058,409
Group/Directors Accounts0000002950
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities363,369987,9531,011,3581,074,795993,980693,0408,9008,409
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities363,369987,9531,011,3581,074,795993,980693,0408,9008,409
net assets597,408640,030657,842396,200368,837284,374-161439
total shareholders funds597,408640,030657,842396,200368,837284,374-161439
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-42,622-17,812323,01533,781104,275351,278-600549
Depreciation00000000
Amortisation00000000
Tax00-61,373-6,418-19,812-66,7430-110
Stock00000000
Debtors-667,206-41,217198,205108,122385,298968,675-1098,848
Creditors-624,584-23,405-63,43780,815300,940684,4351968,409
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations00056105295-2950
Investing Activities
capital expenditure000-56-105000
Change in Investments00000000
cash flow from investments000-56-105000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000-2952950
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000-2952950
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

emperor development (group) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emperor development (group) limited. Get real-time insights into emperor development (group) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emperor Development (group) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emperor development (group) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA2 area or any other competitors across 12 key performance metrics.

emperor development (group) limited Ownership

emperor development (group) limited directors

Emperor Development (Group) Limited currently has 1 director, Mr Miheer Mehta serving since Jul 2015.

officercountryagestartendrole
Mr Miheer MehtaUnited Kingdom42 years Jul 2015- Director

P&L

March 2023

turnover

2.6m

-37%

operating profit

-42.6k

0%

gross margin

33.7%

+4.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

597.4k

-0.07%

total assets

960.8k

-0.41%

cash

0

0%

net assets

Total assets minus all liabilities

emperor development (group) limited company details

company number

09694060

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

STERLING

auditor

-

address

505 pinner road, harrow, middlesex, HA2 6EH

Bank

-

Legal Advisor

-

emperor development (group) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to emperor development (group) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

emperor development (group) limited Companies House Filings - See Documents

datedescriptionview/download