
Company Number
09697157
Next Accounts
Sep 2025
Shareholders
vima group holdings limited
Group Structure
View All
Industry
Activities of construction holding companies
Registered Address
suite 6b, whitefriars, lewins mead, bristol, BS1 2NT
Website
www.peachvideo.comPomanda estimates the enterprise value of VIMA GROUP CONSULTANCY LIMITED at £0 based on a Turnover of £0 and 1.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VIMA GROUP CONSULTANCY LIMITED at £0 based on an EBITDA of £0 and a 4.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VIMA GROUP CONSULTANCY LIMITED at £0 based on Net Assets of £-504k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vima Group Consultancy Limited is a live company located in bristol, BS1 2NT with a Companies House number of 09697157. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in July 2015, it's largest shareholder is vima group holdings limited with a 100% stake. Vima Group Consultancy Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Vima Group Consultancy Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Vima Group Consultancy Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Vima Group Consultancy Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Vima Group Consultancy Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Vima Group Consultancy Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (81)
- Vima Group Consultancy Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Vima Group Consultancy Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Vima Group Consultancy Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vima Group Consultancy Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vima Group Consultancy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vima Group Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vima Group Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 205.9%, this is a higher level of debt than the average (63%)
- - Vima Group Consultancy Limited
- - Industry AVG
Vima Group Consultancy Limited's latest turnover from December 2023 is 0 and the company has net assets of -£504 thousand. According to their latest financial statements, we estimate that Vima Group Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Nov 2017 | Nov 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | 8,078,888 | 6,995,130 | ||||||
Other Income Or Grants | ||||||||
Cost Of Sales | 5,783,455 | 5,318,172 | ||||||
Gross Profit | 2,295,433 | 1,676,958 | ||||||
Admin Expenses | 1,409,248 | 965,188 | ||||||
Operating Profit | 886,185 | 711,770 | ||||||
Interest Payable | 917 | |||||||
Interest Receivable | ||||||||
Pre-Tax Profit | -212,201 | 886,185 | 710,853 | |||||
Tax | -156,710 | -135,388 | ||||||
Profit After Tax | -212,201 | 729,475 | 575,465 | |||||
Dividends Paid | ||||||||
Retained Profit | -212,201 | 729,475 | 445,168 | |||||
Employee Costs | 1,059,924 | 1,132,046 | ||||||
Number Of Employees | 19 | 23 | 2 | 2 | ||||
EBITDA* | 957,036 | 780,838 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Nov 2017 | Nov 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 26,565 | 23,601 | ||||||
Intangible Assets | 109,927 | 125,146 | ||||||
Investments & Other | 212,201 | 212,201 | 212,201 | 171 | 171 | |||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 212,201 | 212,201 | 212,201 | 136,492 | 148,747 | 171 | 171 | |
Stock & work in progress | ||||||||
Trade Debtors | 554,624 | 829,268 | 35,781 | |||||
Group Debtors | 475,836 | 475,836 | 475,836 | 475,836 | 441,491 | 35,781 | ||
Misc Debtors | 334,808 | 62,457 | 30,822 | |||||
Cash | 440,848 | 40,562 | 84,263 | 16,308 | ||||
misc current assets | ||||||||
total current assets | 475,836 | 475,836 | 475,836 | 475,836 | 1,771,771 | 932,287 | 150,866 | 52,089 |
total assets | 475,836 | 688,037 | 688,037 | 688,037 | 1,908,263 | 1,081,034 | 151,037 | 52,260 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 402,017 | 424,755 | 5,310 | |||||
Group/Directors Accounts | 979,788 | 979,788 | 979,788 | 979,788 | 174,106 | 238,304 | 56,379 | |
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 671,340 | 376,742 | 50,000 | |||||
total current liabilities | 979,788 | 979,788 | 979,788 | 979,788 | 1,073,357 | 975,603 | 293,614 | 56,379 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | 1,822 | 1,822 | ||||||
total long term liabilities | 1,822 | 1,822 | ||||||
total liabilities | 979,788 | 979,788 | 979,788 | 979,788 | 1,075,179 | 977,425 | 293,614 | 56,379 |
net assets | -503,952 | -291,751 | -291,751 | -291,751 | 833,084 | 103,609 | -142,577 | -4,119 |
total shareholders funds | -503,952 | -291,751 | -291,751 | -291,751 | 833,084 | 103,609 | -142,577 | -4,119 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Nov 2017 | Nov 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 886,185 | 711,770 | ||||||
Depreciation | 8,512 | 16,118 | ||||||
Amortisation | 62,339 | 52,950 | ||||||
Tax | -156,710 | -135,388 | ||||||
Stock | ||||||||
Debtors | -855,087 | 439,198 | 825,122 | 30,822 | 35,781 | |||
Creditors | -402,017 | -22,738 | 419,445 | 5,310 | ||||
Accruals and Deferred Income | -671,340 | 294,598 | 326,742 | 50,000 | ||||
Deferred Taxes & Provisions | -1,822 | 1,822 | ||||||
Cash flow from operations | -220,092 | 632,988 | 568,337 | |||||
Investing Activities | ||||||||
capital expenditure | -58,596 | -67,487 | ||||||
Change in Investments | -212,201 | 212,201 | -171 | 171 | ||||
cash flow from investments | -58,596 | -67,316 | ||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | 979,788 | -174,106 | -64,198 | 181,925 | 56,379 | |||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | -917 | |||||||
cash flow from financing | -145,047 | -174,106 | -264,097 | |||||
cash and cash equivalents | ||||||||
cash | -440,848 | 400,286 | -43,701 | 67,955 | 16,308 | |||
overdraft | ||||||||
change in cash | -440,848 | 400,286 | -43,701 | 67,955 | 16,308 |
Perform a competitor analysis for vima group consultancy limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in BS1 area or any other competitors across 12 key performance metrics.
VIMA GROUP CONSULTANCY LIMITED group structure
Vima Group Consultancy Limited has 2 subsidiary companies.
Ultimate parent company
KBR INC
#0063227
2 parents
VIMA GROUP CONSULTANCY LIMITED
09697157
2 subsidiaries
Vima Group Consultancy Limited currently has 3 directors. The longest serving directors include Mrs Jennifer Cloke (Sep 2019) and Mrs Sarah Wilkes (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jennifer Cloke | England | 47 years | Sep 2019 | - | Director |
Mrs Sarah Wilkes | England | 47 years | Jan 2024 | - | Director |
Mr Mark Kavanaugh | England | 65 years | Jul 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-504k
+0.73%
total assets
475.8k
-0.31%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09697157
Type
Private limited with Share Capital
industry
64203 - Activities of construction holding companies
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
imd group limited (December 2021)
accountant
-
auditor
-
address
suite 6b, whitefriars, lewins mead, bristol, BS1 2NT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to vima group consultancy limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VIMA GROUP CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|