Fmacs Limited

POWER SEARCH PRICING

SOLUTIONS

fmacs limited Company Information

Dissolved

Company Number

09703255

Website

Registered Address

13 - 17 high beech road, loughton, IG10 4BN

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

May 2024

Group Structure

View All

Directors

Marcin Sarzynski8 Years

Shareholders

mr marcin sarzynski 100%

fmacs limited Estimated Valuation

£3.7k

Pomanda estimates the enterprise value of FMACS LIMITED at £3.7k based on a Turnover of £9.8k and 0.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fmacs Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Fmacs Limited is a dissolved company that was located in loughton, IG10 4BN with a Companies House number of 09703255. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2015, it's largest shareholder was mr marcin sarzynski with a 100% stake. The last turnover for Fmacs Limited was estimated at £9.8k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fmacs Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

7 Weak

Size

annual sales of £54.3k, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fmacs limited. Get real-time insights into fmacs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fmacs limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

FMACS LIMITED group structure

Fmacs Limited has no subsidiary companies.

Ultimate parent company

FMACS LIMITED

09703255

FMACS LIMITED Shareholders

mr marcin sarzynski

100%

Fmacs Limited currently has 1 director, Mr Marcin Sarzynski serving since Jul 2015.

officer	country	age	start	end	role
Mr Marcin Sarzynski		50 years	Jul 2015	-	Director

EXPORT

Fmacs Limited's latest turnover from July 2021 is estimated at £9.8 thousand and the company has net assets of £255. According to their latest financial statements, we estimate that Fmacs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2021	Mar 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016
Turnover	9,848	54,294	50,590	55,939	51,261	56,475	30,461
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	8,346	45,838	42,031	46,544	42,576	46,634	25,006
Gross Profit	1,502	8,456	8,558	9,395	8,685	9,841	5,455
Admin Expenses	6,279	10,273	15,297	8,348	9,475	5,501	-4,774
Operating Profit	-4,777	-1,817	-6,739	1,047	-790	4,340	10,229
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	6	12
Pre-Tax Profit	-4,777	-1,817	-6,739	1,047	-790	4,346	10,241
Tax	0	0	0	-199	0	-826	-2,048
Profit After Tax	-4,777	-1,817	-6,739	848	-790	3,520	8,193
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-4,777	-1,817	-6,739	848	-790	3,520	8,193
Employee Costs	42,500	40,000	41,478	41,265	39,183	37,967	38,049
Number Of Employees	1	1	1	1	1	1	1
EBITDA*	-4,777	-1,817	-6,739	1,047	-790	4,340	10,279

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2021	Mar 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016
Tangible Assets	0	0	2,687	3,161	567	244	287
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	0	0	2,687	3,161	567	244	287
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	2,866	18,254	15,774	16,858	16,285	18,561	8,688
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	448	424	0	0	0
Cash	0	0	0	0	0	0	4,827
misc current assets	0	0	0	0	424	424	0
total current assets	2,866	18,254	16,222	17,282	16,709	18,985	13,515
total assets	2,866	18,254	18,909	20,443	17,276	19,229	13,802
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	2,011	4,139	2,777	7,622	5,353	6,516	5,608
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	2,011	4,139	2,777	7,622	5,353	6,516	5,608
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	600	900	1,100	1,050	1,000	1,000	0
other liabilities	0	10,000	10,000	0	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	600	10,900	11,100	1,050	1,000	1,000	0
total liabilities	2,611	15,039	13,877	8,672	6,353	7,516	5,608
net assets	255	3,215	5,032	11,771	10,923	11,713	8,194
total shareholders funds	255	3,215	5,032	11,771	10,923	11,713	8,194

	Jul 2021	Mar 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016
Operating Activities
Operating Profit	-4,777	-1,817	-6,739	1,047	-790	4,340	10,229
Depreciation	0	0	0	0	0	0	50
Amortisation	0	0	0	0	0	0	0
Tax	0	0	0	-199	0	-826	-2,048
Stock	0	0	0	0	0	0	0
Debtors	-13,356	2,032	-1,060	997	-2,276	9,873	8,688
Creditors	-766	1,362	-4,845	2,269	-1,163	908	5,608
Accruals and Deferred Income	-500	-200	50	50	0	1,000	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	7,313	-2,687	-10,474	2,170	323	-4,451	5,151
Investing Activities
capital expenditure	2,687	2,687	474	-2,594	-323	43	-337
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	2,687	2,687	474	-2,594	-323	43	-337
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	-10,000	0	10,000	0	0	0	0
share issue	0	0	0	0	0	-1	1
interest	0	0	0	0	0	6	12
cash flow from financing	-10,000	0	10,000	0	0	5	13
cash and cash equivalents
cash	0	0	0	0	0	-4,827	4,827
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-4,827	4,827

P&L

July 2021

turnover

9.8k

-81%

operating profit

-4.8k

gross margin

15.3%

-9.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2021

net assets

255

-0.95%

total assets

2.9k

-0.85%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

stagecare holdings limited

2.5

technology audit bureau ltd

sanatur ltd

bam general partner limited

auto rentals ltd

company number

09703255

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2015

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

13 - 17 high beech road, loughton, IG10 4BN

last accounts submitted

July 2021

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fmacs limited.

fmacs limited Company Information

fmacs limited Estimated Valuation

fmacs limited Estimated Valuation

fmacs limited Estimated Valuation

Fmacs Limited AI Business Plan

Fmacs Limited Overview

Fmacs Limited Health Check

fmacs limited Credit Report and Business Information

Fmacs Limited Competitor Analysis

fmacs limited Ownership

fmacs limited directors

FMACS LIMITED financials

fmacs limited company details

fmacs limited Charges & Mortgages

fmacs limited Companies House Filings - See Documents