r brothers ltd

1.5

r brothers ltd Company Information

Share R BROTHERS LTD
Live 
YoungMicroDeclining

Company Number

09703992

Registered Address

59 salusbury road kilburn, london, NW6 6NJ

Industry

Licensed restaurants

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Sayel Miah9 Years

Shareholders

sayel miah 100%

r brothers ltd Estimated Valuation

£133.1k

Pomanda estimates the enterprise value of R BROTHERS LTD at £133.1k based on a Turnover of £263.1k and 0.51x industry multiple (adjusted for size and gross margin).

r brothers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of R BROTHERS LTD at £0 based on an EBITDA of £-21.9k and a 3.85x industry multiple (adjusted for size and gross margin).

r brothers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of R BROTHERS LTD at £0 based on Net Assets of £-19.6k and 3.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R Brothers Ltd Overview

R Brothers Ltd is a live company located in london, NW6 6NJ with a Companies House number of 09703992. It operates in the licenced restaurants sector, SIC Code 56101. Founded in July 2015, it's largest shareholder is sayel miah with a 100% stake. R Brothers Ltd is a young, micro sized company, Pomanda has estimated its turnover at £263.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R Brothers Ltd Health Check

Pomanda's financial health check has awarded R Brothers Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £263.1k, make it smaller than the average company (£2.1m)

£263.1k - R Brothers Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.9%)

-8% - R Brothers Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 34.5%, this company has a higher cost of product (57%)

34.5% - R Brothers Ltd

57% - Industry AVG

profitability

Profitability

an operating margin of -8.3% make it less profitable than the average company (3%)

-8.3% - R Brothers Ltd

3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (43)

6 - R Brothers Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - R Brothers Ltd

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.9k, this is equally as efficient (£50.9k)

£43.9k - R Brothers Ltd

£50.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (6 days)

32 days - R Brothers Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (49 days)

132 days - R Brothers Ltd

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R Brothers Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - R Brothers Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 145.8%, this is a higher level of debt than the average (86%)

145.8% - R Brothers Ltd

86% - Industry AVG

R BROTHERS LTD financials

EXPORTms excel logo

R Brothers Ltd's latest turnover from April 2023 is estimated at £263.1 thousand and the company has net assets of -£19.6 thousand. According to their latest financial statements, R Brothers Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover263,139244,633273,846342,575378,279390,456373,34654,928
Other Income Or Grants00000000
Cost Of Sales172,355162,005195,937215,031238,252241,262222,56332,996
Gross Profit90,78482,62877,908127,543140,027149,194150,78321,932
Admin Expenses112,65681,40094,262125,611137,875140,688143,39820,094
Operating Profit-21,8721,228-16,3541,9322,1528,5067,3851,838
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-21,8721,228-16,3541,9322,1528,5067,3851,838
Tax0-2330-367-409-1,616-1,403-367
Profit After Tax-21,872995-16,3541,5651,7436,8905,9821,470
Dividends Paid00000000
Retained Profit-21,872995-16,3541,5651,7436,8905,9821,470
Employee Costs114,705160,271133,925140,514214,419120,665117,10516,326
Number Of Employees698812771
EBITDA*-21,8721,228-16,3541,9322,1528,5067,3851,838

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets19,61624,52030,6508121,015000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets19,61624,52030,6508121,015000
Stock & work in progress00000000
Trade Debtors23,16428,37041,50735,15526,92326,45019,1572,641
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets23,16428,37041,50735,15526,92326,45019,1572,641
total assets42,78052,89072,15735,96727,93826,45019,1572,641
Bank overdraft00000000
Bank loan00000000
Trade Creditors 62,36150,59970,86118,31711,85312,10811,7051,171
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities62,36150,59970,86118,31711,85312,10811,7051,171
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities62,36150,59970,86118,31711,85312,10811,7051,171
net assets-19,5812,2911,29617,65016,08514,3427,4521,470
total shareholders funds-19,5812,2911,29617,65016,08514,3427,4521,470
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-21,8721,228-16,3541,9322,1528,5067,3851,838
Depreciation00000000
Amortisation00000000
Tax0-2330-367-409-1,616-1,403-367
Stock00000000
Debtors-5,206-13,1376,3528,2324737,29316,5162,641
Creditors11,762-20,26252,5446,464-25540310,5341,171
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-4,904-6,13029,838-2031,015001
Investing Activities
capital expenditure4,9046,130-29,838203-1,015000
Change in Investments00000000
cash flow from investments4,9046,130-29,838203-1,015000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

r brothers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r brothers ltd. Get real-time insights into r brothers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R Brothers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r brothers ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

r brothers ltd Ownership

R BROTHERS LTD group structure

R Brothers Ltd has no subsidiary companies.

Ultimate parent company

R BROTHERS LTD

09703992

R BROTHERS LTD Shareholders

sayel miah 100%

r brothers ltd directors

R Brothers Ltd currently has 1 director, Mr Sayel Miah serving since Jul 2015.

officercountryagestartendrole
Mr Sayel MiahUnited Kingdom42 years Jul 2015- Director

P&L

April 2023

turnover

263.1k

+8%

operating profit

-21.9k

0%

gross margin

34.6%

+2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-19.6k

-9.55%

total assets

42.8k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

r brothers ltd company details

company number

09703992

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

July 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

59 salusbury road kilburn, london, NW6 6NJ

Bank

-

Legal Advisor

-

r brothers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r brothers ltd.

charges

r brothers ltd Companies House Filings - See Documents

datedescriptionview/download