gaskin waste recycling limited
gaskin waste recycling limited Company Information
Group Structure
View All
Industry
Collection of non-hazardous waste
Registered Address
unit 55a the old airfield, heck & pollington lane, goole, east yorkshire, DN14 0BA
Website
www.gwrskips.co.ukgaskin waste recycling limited Estimated Valuation
Pomanda estimates the enterprise value of GASKIN WASTE RECYCLING LIMITED at £97.5k based on a Turnover of £137.4k and 0.71x industry multiple (adjusted for size and gross margin).
gaskin waste recycling limited Estimated Valuation
Pomanda estimates the enterprise value of GASKIN WASTE RECYCLING LIMITED at £885.6k based on an EBITDA of £237.5k and a 3.73x industry multiple (adjusted for size and gross margin).
gaskin waste recycling limited Estimated Valuation
Pomanda estimates the enterprise value of GASKIN WASTE RECYCLING LIMITED at £849.7k based on Net Assets of £268.2k and 3.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gaskin Waste Recycling Limited Overview
Gaskin Waste Recycling Limited is a live company located in goole, DN14 0BA with a Companies House number of 09706201. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in July 2015, it's largest shareholder is rapp gaskin with a 100% stake. Gaskin Waste Recycling Limited is a established, micro sized company, Pomanda has estimated its turnover at £137.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gaskin Waste Recycling Limited Health Check
Pomanda's financial health check has awarded Gaskin Waste Recycling Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £137.4k, make it smaller than the average company (£13.6m)
- Gaskin Waste Recycling Limited
£13.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (8.7%)
- Gaskin Waste Recycling Limited
8.7% - Industry AVG
Production
with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)
- Gaskin Waste Recycling Limited
24.9% - Industry AVG
Profitability
an operating margin of 39.5% make it more profitable than the average company (5.8%)
- Gaskin Waste Recycling Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (56)
1 - Gaskin Waste Recycling Limited
56 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Gaskin Waste Recycling Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £137.4k, this is less efficient (£168.5k)
- Gaskin Waste Recycling Limited
£168.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (43 days)
- Gaskin Waste Recycling Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (34 days)
- Gaskin Waste Recycling Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gaskin Waste Recycling Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)
0 weeks - Gaskin Waste Recycling Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.3%, this is a higher level of debt than the average (61.4%)
71.3% - Gaskin Waste Recycling Limited
61.4% - Industry AVG
GASKIN WASTE RECYCLING LIMITED financials
Gaskin Waste Recycling Limited's latest turnover from July 2023 is estimated at £137.4 thousand and the company has net assets of £268.2 thousand. According to their latest financial statements, Gaskin Waste Recycling Limited has 1 employee and maintains cash reserves of £2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 63,471 | |||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | 9,486 | |||||||
| Tax | -4,384 | |||||||
| Profit After Tax | 5,102 | |||||||
| Dividends Paid | ||||||||
| Retained Profit | 5,102 | |||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 920,515 | 467,028 | 242,982 | 242,982 | 209,853 | 269,652 | 291,384 | 21,902 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 920,515 | 467,028 | 242,982 | 242,982 | 209,853 | 269,652 | 291,384 | 21,902 |
| Stock & work in progress | ||||||||
| Trade Debtors | 1,560 | 35,604 | 63,418 | 63,418 | 1,200 | 3,048 | 3,052 | |
| Group Debtors | ||||||||
| Misc Debtors | 9,925 | |||||||
| Cash | 2,003 | 229,548 | 188,403 | 188,403 | 13,727 | 33,954 | 31,821 | 15,883 |
| misc current assets | ||||||||
| total current assets | 13,488 | 265,152 | 251,821 | 251,821 | 14,927 | 37,002 | 34,873 | 15,883 |
| total assets | 934,003 | 732,180 | 494,803 | 494,803 | 224,780 | 306,654 | 326,257 | 37,785 |
| Bank overdraft | 188,549 | 3,436 | ||||||
| Bank loan | ||||||||
| Trade Creditors | 34,686 | 86,031 | 15,000 | 46,659 | 7,152 | 28,298 | ||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | 102,380 | 71,031 | 86,031 | 50,270 | 50,820 | |||
| other current liabilities | 38,126 | 50,576 | 26,074 | 26,074 | 23,614 | 21,192 | 5,311 | |
| total current liabilities | 175,192 | 121,607 | 112,105 | 300,654 | 42,050 | 118,121 | 63,283 | 28,298 |
| loans | 252,489 | 239,371 | 303,395 | 114,846 | 108,366 | 100,545 | ||
| hp & lease commitments | 226,296 | 115,934 | 46,137 | 46,137 | 72,867 | 65,439 | 122,105 | |
| Accruals and Deferred Income | ||||||||
| other liabilities | 103,063 | |||||||
| provisions | 11,814 | 11,814 | 11,814 | 11,814 | 11,814 | 34,818 | 4,384 | 4,384 |
| total long term liabilities | 490,599 | 367,119 | 361,346 | 172,797 | 193,047 | 200,802 | 229,552 | 4,384 |
| total liabilities | 665,791 | 488,726 | 473,451 | 473,451 | 235,097 | 318,923 | 292,835 | 32,682 |
| net assets | 268,212 | 243,454 | 21,352 | 21,352 | -10,317 | -12,269 | 33,422 | 5,103 |
| total shareholders funds | 268,212 | 243,454 | 21,352 | 21,352 | -10,317 | -12,269 | 33,422 | 5,103 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 183,241 | 116,756 | 100,195 | 62,485 | 43,085 | 4,931 | ||
| Amortisation | ||||||||
| Tax | -4,384 | |||||||
| Stock | ||||||||
| Debtors | -24,119 | -27,814 | 62,218 | -1,848 | -4 | 3,052 | ||
| Creditors | 34,686 | -86,031 | 71,031 | -31,659 | 39,507 | -21,146 | 28,298 | |
| Accruals and Deferred Income | -12,450 | 24,502 | 2,460 | 2,422 | 15,881 | 5,311 | ||
| Deferred Taxes & Provisions | -23,004 | 30,434 | 4,384 | |||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | 13,118 | -64,024 | 188,549 | 6,480 | 7,821 | 100,545 | ||
| Hire Purchase and Lease Commitments | 141,711 | 54,797 | 86,031 | -26,730 | -42,842 | -57,216 | 172,925 | |
| other long term liabilities | -103,063 | 103,063 | ||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -227,545 | 41,145 | 174,676 | -20,227 | 2,133 | 15,938 | 15,883 | |
| overdraft | -188,549 | 185,113 | 3,436 | |||||
| change in cash | -227,545 | 41,145 | 188,549 | -10,437 | -23,663 | 2,133 | 15,938 | 15,883 |
gaskin waste recycling limited Credit Report and Business Information
Gaskin Waste Recycling Limited Competitor Analysis
Perform a competitor analysis for gaskin waste recycling limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in DN14 area or any other competitors across 12 key performance metrics.
gaskin waste recycling limited Ownership
GASKIN WASTE RECYCLING LIMITED group structure
Gaskin Waste Recycling Limited has no subsidiary companies.
Ultimate parent company
GASKIN WASTE RECYCLING LIMITED
09706201
gaskin waste recycling limited directors
Gaskin Waste Recycling Limited currently has 1 director, Mr Rapp Gaskin serving since Jul 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rapp Gaskin | United Kingdom | 43 years | Jul 2015 | - | Director |
P&L
July 2023turnover
137.4k
-42%
operating profit
54.3k
0%
gross margin
25%
+0.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
268.2k
+0.1%
total assets
934k
+0.28%
cash
2k
-0.99%
net assets
Total assets minus all liabilities
gaskin waste recycling limited company details
company number
09706201
Type
Private limited with Share Capital
industry
38110 - Collection of non-hazardous waste
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
unit 55a the old airfield, heck & pollington lane, goole, east yorkshire, DN14 0BA
Bank
-
Legal Advisor
-
gaskin waste recycling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gaskin waste recycling limited.
gaskin waste recycling limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GASKIN WASTE RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.
gaskin waste recycling limited Companies House Filings - See Documents
| date | description | view/download |
|---|
