ye olde vic limited
ye olde vic limited Company Information
Company Number
09707864
Next Accounts
Apr 2026
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
andrew gordon pugh
john pritchard
View AllGroup Structure
View All
Contact
Registered Address
106-108 reddish lane, manchester, M18 7JL
Website
www.yeoldevic.pubye olde vic limited Estimated Valuation
Pomanda estimates the enterprise value of YE OLDE VIC LIMITED at £107.4k based on a Turnover of £45.1k and 2.38x industry multiple (adjusted for size and gross margin).
ye olde vic limited Estimated Valuation
Pomanda estimates the enterprise value of YE OLDE VIC LIMITED at £16.8k based on an EBITDA of £3.4k and a 4.92x industry multiple (adjusted for size and gross margin).
ye olde vic limited Estimated Valuation
Pomanda estimates the enterprise value of YE OLDE VIC LIMITED at £185.9k based on Net Assets of £107k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ye Olde Vic Limited Overview
Ye Olde Vic Limited is a live company located in manchester, M18 7JL with a Companies House number of 09707864. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2015, it's largest shareholder is andrew gordon pugh with a 44% stake. Ye Olde Vic Limited is a young, micro sized company, Pomanda has estimated its turnover at £45.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ye Olde Vic Limited Health Check
Pomanda's financial health check has awarded Ye Olde Vic Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £45.1k, make it smaller than the average company (£1.1m)
- Ye Olde Vic Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (5.8%)
- Ye Olde Vic Limited
5.8% - Industry AVG
Production
with a gross margin of 28.4%, this company has a higher cost of product (71.6%)
- Ye Olde Vic Limited
71.6% - Industry AVG
Profitability
an operating margin of 7.6% make it less profitable than the average company (28.2%)
- Ye Olde Vic Limited
28.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Ye Olde Vic Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Ye Olde Vic Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £45.1k, this is less efficient (£196.8k)
- Ye Olde Vic Limited
£196.8k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (31 days)
- Ye Olde Vic Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (35 days)
- Ye Olde Vic Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ye Olde Vic Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ye Olde Vic Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (68.1%)
1% - Ye Olde Vic Limited
68.1% - Industry AVG
YE OLDE VIC LIMITED financials
Ye Olde Vic Limited's latest turnover from July 2024 is estimated at £45.1 thousand and the company has net assets of £107 thousand. According to their latest financial statements, we estimate that Ye Olde Vic Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 96,997 | 96,997 | 96,997 | 97,547 | 98,097 | 98,647 | 96,997 | 90,373 | 90,373 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 96,997 | 96,997 | 96,997 | 97,547 | 98,097 | 98,647 | 96,997 | 90,373 | 90,373 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 11,129 | 8,488 | 5,740 | 4,630 | 4,006 | 2,241 | 1,618 | 7,997 | 6,462 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,129 | 8,488 | 5,740 | 4,630 | 4,006 | 2,241 | 1,618 | 7,997 | 6,462 |
| total assets | 108,126 | 105,485 | 102,737 | 102,177 | 102,103 | 100,888 | 98,615 | 98,370 | 96,835 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,110 | 1,038 | 603 | 476 | 348 | 835 | 1,724 | 317 | 300 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,110 | 1,038 | 603 | 476 | 348 | 835 | 1,724 | 317 | 300 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,110 | 1,038 | 603 | 476 | 348 | 835 | 1,724 | 317 | 300 |
| net assets | 107,016 | 104,447 | 102,134 | 101,701 | 101,755 | 100,053 | 96,891 | 98,053 | 96,535 |
| total shareholders funds | 107,016 | 104,447 | 102,134 | 101,701 | 101,755 | 100,053 | 96,891 | 98,053 | 96,535 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | ||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,641 | 2,748 | 1,110 | 624 | 1,765 | 623 | -6,379 | 1,535 | 6,462 |
| Creditors | 72 | 435 | 127 | 128 | -487 | -889 | 1,407 | 17 | 300 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ye olde vic limited Credit Report and Business Information
Ye Olde Vic Limited Competitor Analysis
Perform a competitor analysis for ye olde vic limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M18 area or any other competitors across 12 key performance metrics.
ye olde vic limited Ownership
YE OLDE VIC LIMITED group structure
Ye Olde Vic Limited has no subsidiary companies.
Ultimate parent company
YE OLDE VIC LIMITED
09707864
ye olde vic limited directors
Ye Olde Vic Limited currently has 3 directors. The longest serving directors include Mr Andrew Pugh (Jul 2015) and Mr Robert Kendrick (Oct 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Pugh | England | 68 years | Jul 2015 | - | Director |
| Mr Robert Kendrick | England | 43 years | Oct 2015 | - | Director |
| Mrs Anne Trafford | England | 75 years | Oct 2015 | - | Director |
P&L
July 2024turnover
45.1k
+51%
operating profit
3.4k
0%
gross margin
28.5%
-0.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
107k
+0.02%
total assets
108.1k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
ye olde vic limited company details
company number
09707864
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
106-108 reddish lane, manchester, M18 7JL
Bank
-
Legal Advisor
-
ye olde vic limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ye olde vic limited.
ye olde vic limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YE OLDE VIC LIMITED. This can take several minutes, an email will notify you when this has completed.
ye olde vic limited Companies House Filings - See Documents
| date | description | view/download |
|---|
