seth medical ltd

Live EstablishedMicroRapid

seth medical ltd Company Information

Share SETH MEDICAL LTD

Company Number

09710011

Directors

Riyaz Patel

Shareholders

riyaz su leman patel

saaleha dadabhai

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

107 balfour road, ilford, essex, IG1 4HS

seth medical ltd Estimated Valuation

£38.4k

Pomanda estimates the enterprise value of SETH MEDICAL LTD at £38.4k based on a Turnover of £74.2k and 0.52x industry multiple (adjusted for size and gross margin).

seth medical ltd Estimated Valuation

£205.4k

Pomanda estimates the enterprise value of SETH MEDICAL LTD at £205.4k based on an EBITDA of £58k and a 3.54x industry multiple (adjusted for size and gross margin).

seth medical ltd Estimated Valuation

£179.4k

Pomanda estimates the enterprise value of SETH MEDICAL LTD at £179.4k based on Net Assets of £80k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seth Medical Ltd Overview

Seth Medical Ltd is a live company located in essex, IG1 4HS with a Companies House number of 09710011. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in July 2015, it's largest shareholder is riyaz su leman patel with a 76.9% stake. Seth Medical Ltd is a established, micro sized company, Pomanda has estimated its turnover at £74.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seth Medical Ltd Health Check

Pomanda's financial health check has awarded Seth Medical Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £74.2k, make it smaller than the average company (£376.1k)

£74.2k - Seth Medical Ltd

£376.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (5.1%)

72% - Seth Medical Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)

55.4% - Seth Medical Ltd

55.4% - Industry AVG

profitability

Profitability

an operating margin of 66.3% make it more profitable than the average company (14.9%)

66.3% - Seth Medical Ltd

14.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Seth Medical Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - Seth Medical Ltd

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.2k, this is equally as efficient (£74.2k)

£74.2k - Seth Medical Ltd

£74.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Seth Medical Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Seth Medical Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seth Medical Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is less cash available to meet short term requirements (86 weeks)

65 weeks - Seth Medical Ltd

86 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.8%, this is a similar level of debt than the average (30.7%)

29.8% - Seth Medical Ltd

30.7% - Industry AVG

SETH MEDICAL LTD financials

EXPORTms excel logo

Seth Medical Ltd's latest turnover from July 2023 is estimated at £74.2 thousand and the company has net assets of £80 thousand. According to their latest financial statements, Seth Medical Ltd has 1 employee and maintains cash reserves of £34.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover74,15570,3396,77014,4996,5657,8198,36521,153
Other Income Or Grants
Cost Of Sales33,11228,2122,9765,3812,4422,4051,9685,359
Gross Profit41,04342,1273,7949,1184,1235,4146,39715,795
Admin Expenses-8,12319,601-8,1271,53094534035013,435
Operating Profit49,16622,52611,9217,5883,1785,0746,0472,360
Interest Payable
Interest Receivable2,41957014
Pre-Tax Profit51,58523,09611,9367,5873,1785,0746,0962,360
Tax-12,896-4,388-2,268-1,441-604-964-1,198-472
Profit After Tax38,68918,7089,6686,1462,5744,1104,8981,888
Dividends Paid
Retained Profit38,68918,7089,6686,1462,5744,1104,8981,888
Employee Costs29,82127,10426,87525,58927,10728,341
Number Of Employees11111111
EBITDA*58,00822,52611,9217,5883,1785,0746,0472,360

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets35,367
Intangible Assets
Investments & Other44,29711
Debtors (Due After 1 year)
Total Fixed Assets79,66411
Stock & work in progress
Trade Debtors73014,1277,2924,1106,0961,888
Group Debtors
Misc Debtors150150
Cash34,33062,43228,826
misc current assets
total current assets34,33062,43229,70614,2777,2924,1106,0961,888
total assets113,99462,43229,70614,2787,2934,1106,0961,888
Bank overdraft
Bank loan
Trade Creditors 1,441604
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities27,24221,0897,200
total current liabilities27,24221,0897,2001,441604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,7201,198
total long term liabilities6,7201,198
total liabilities33,96221,0897,2001,4416041,198
net assets80,03241,34322,50612,8376,6894,1104,8981,888
total shareholders funds80,03241,34322,50612,8376,6894,1104,8981,888
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit49,16622,52611,9217,5883,1785,0746,0472,360
Depreciation8,842
Amortisation
Tax-12,896-4,388-2,268-1,441-604-964-1,198-472
Stock
Debtors-880-13,3976,9853,182-1,9864,2081,888
Creditors-1,441837604
Accruals and Deferred Income6,15313,8897,200
Deferred Taxes & Provisions6,720-1,1981,198
Cash flow from operations57,98532,90728,809-1-44,8981,839
Investing Activities
capital expenditure-44,209
Change in Investments44,297-11
cash flow from investments-88,5061-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue129125-4,898-1,888
interest2,41957014
cash flow from financing2,4196991525-4,898-1,888
cash and cash equivalents
cash-28,10233,60628,826
overdraft
change in cash-28,10233,60628,826

seth medical ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seth medical ltd. Get real-time insights into seth medical ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seth Medical Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seth medical ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.

seth medical ltd Ownership

SETH MEDICAL LTD group structure

Seth Medical Ltd has no subsidiary companies.

Ultimate parent company

SETH MEDICAL LTD

09710011

SETH MEDICAL LTD Shareholders

riyaz su leman patel 76.92%
saaleha dadabhai 23.08%

seth medical ltd directors

Seth Medical Ltd currently has 1 director, Mr Riyaz Patel serving since Jul 2015.

officercountryagestartendrole
Mr Riyaz PatelEngland47 years Jul 2015- Director

P&L

July 2023

turnover

74.2k

+5%

operating profit

49.2k

0%

gross margin

55.4%

-7.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

80k

+0.94%

total assets

114k

+0.83%

cash

34.3k

-0.45%

net assets

Total assets minus all liabilities

seth medical ltd company details

company number

09710011

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

BBK PARTNERSHIP

auditor

-

address

107 balfour road, ilford, essex, IG1 4HS

Bank

-

Legal Advisor

-

seth medical ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to seth medical ltd.

seth medical ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SETH MEDICAL LTD. This can take several minutes, an email will notify you when this has completed.

seth medical ltd Companies House Filings - See Documents

datedescriptionview/download