waveney developments (diss) limited

Live EstablishedMicroLow

waveney developments (diss) limited Company Information

Share WAVENEY DEVELOPMENTS (DISS) LIMITED

Company Number

09710421

Shareholders

carly michelle read

louise read-farrell

View All

Group Structure

View All

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Registered Address

c/o reads property developments, hopper way, diss, norfolk, IP22 4GT

waveney developments (diss) limited Estimated Valuation

£71.9k

Pomanda estimates the enterprise value of WAVENEY DEVELOPMENTS (DISS) LIMITED at £71.9k based on a Turnover of £114.8k and 0.63x industry multiple (adjusted for size and gross margin).

waveney developments (diss) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WAVENEY DEVELOPMENTS (DISS) LIMITED at £0 based on an EBITDA of £-1.2k and a 2.83x industry multiple (adjusted for size and gross margin).

waveney developments (diss) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WAVENEY DEVELOPMENTS (DISS) LIMITED at £0 based on Net Assets of £-240.2k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Waveney Developments (diss) Limited Overview

Waveney Developments (diss) Limited is a live company located in diss, IP22 4GT with a Companies House number of 09710421. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in July 2015, it's largest shareholder is carly michelle read with a 50% stake. Waveney Developments (diss) Limited is a established, micro sized company, Pomanda has estimated its turnover at £114.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Waveney Developments (diss) Limited Health Check

Pomanda's financial health check has awarded Waveney Developments (Diss) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £114.8k, make it smaller than the average company (£231.4k)

£114.8k - Waveney Developments (diss) Limited

£231.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.4%)

0% - Waveney Developments (diss) Limited

7.4% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Waveney Developments (diss) Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (14.7%)

-1% - Waveney Developments (diss) Limited

14.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Waveney Developments (diss) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)

£23.6k - Waveney Developments (diss) Limited

£23.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.4k, this is equally as efficient (£57.4k)

£57.4k - Waveney Developments (diss) Limited

£57.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Waveney Developments (diss) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Waveney Developments (diss) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Waveney Developments (diss) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Waveney Developments (diss) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4903.7%, this is a higher level of debt than the average (49.2%)

4903.7% - Waveney Developments (diss) Limited

49.2% - Industry AVG

WAVENEY DEVELOPMENTS (DISS) LIMITED financials

EXPORTms excel logo

Waveney Developments (Diss) Limited's latest turnover from September 2023 is estimated at £114.8 thousand and the company has net assets of -£240.2 thousand. According to their latest financial statements, Waveney Developments (Diss) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jul 2017Jul 2016
Turnover114,77767,73357,652113,756116,058171,917320,75941,227
Other Income Or Grants
Cost Of Sales35,96722,96425,18645,76038,73466,190127,42116,692
Gross Profit78,81044,76932,46667,99777,323105,727193,33824,535
Admin Expenses79,97946,800135,84757,70879,870162,318226,18569,668
Operating Profit-1,169-2,031-103,38110,289-2,547-56,591-32,847-45,133
Interest Payable5171,0388861,0351,121466
Interest Receivable94722
Pre-Tax Profit-1,169-2,022-103,8939,258-3,411-57,626-33,968-45,599
Tax-1,759
Profit After Tax-1,169-2,022-103,8937,499-3,411-57,626-33,968-45,599
Dividends Paid
Retained Profit-1,169-2,022-103,8937,499-3,411-57,626-33,968-45,599
Employee Costs47,13940,71534,89236,78237,70544,767104,28615,712
Number Of Employees22222371
EBITDA*-1,169-2,031-103,38123,75112,865-28,399-11,343-22,017

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jul 2017Jul 2016
Tangible Assets54,19966,37176,866102,48892,466
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets54,19966,37176,866102,48892,466
Stock & work in progress
Trade Debtors1,9001,9006,79618,147586
Group Debtors
Misc Debtors5,0005,0001,0002,5721612,087
Cash7848,1565,9159
misc current assets5,61123,405
total current assets5,0006,9003,6848,1565,9159,37723,91926,078
total assets5,0006,9003,68462,35572,28686,243126,407118,544
Bank overdraft16,93617,1139,13121,53314,325
Bank loan
Trade Creditors 3,15940,78564,73078,751123,76645,774
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities245,187245,918237,521137,737131,045135,55260,673104,042
total current liabilities245,187245,918240,680195,458212,888223,434205,972164,141
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities245,187245,918240,680195,458212,888223,434205,972164,141
net assets-240,187-239,018-236,996-133,103-140,602-137,191-79,565-45,597
total shareholders funds-240,187-239,018-236,996-133,103-140,602-137,191-79,565-45,597
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-1,169-2,031-103,38110,289-2,547-56,591-32,847-45,133
Depreciation13,46215,41228,19221,50423,116
Amortisation
Tax-1,759
Stock
Debtors-1,9004,0002,900-9,368-8,94015,6352,673
Creditors-3,159-37,626-23,945-14,021-45,01577,99245,774
Accruals and Deferred Income-7318,39799,7846,692-4,50774,879-43,369104,042
Deferred Taxes & Provisions
Cash flow from operations-793-44,1234,7393,70510,4057,645125,126
Investing Activities
capital expenditure54,199-1,290-4,917-2,570-31,526-115,582
Change in Investments
cash flow from investments54,199-1,290-4,917-2,570-31,526-115,582
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest9-513-1,031-864-1,035-1,121-466
cash flow from financing9-513-1,031-864-1,035-1,121-464
cash and cash equivalents
cash-784-7,3722,2415,9069
overdraft-16,936-1777,982-12,4027,20814,325
change in cash-7849,5642,418-2,07612,411-7,208-14,325

waveney developments (diss) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for waveney developments (diss) limited. Get real-time insights into waveney developments (diss) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Waveney Developments (diss) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for waveney developments (diss) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in IP22 area or any other competitors across 12 key performance metrics.

waveney developments (diss) limited Ownership

WAVENEY DEVELOPMENTS (DISS) LIMITED group structure

Waveney Developments (Diss) Limited has no subsidiary companies.

Ultimate parent company

WAVENEY DEVELOPMENTS (DISS) LIMITED

09710421

WAVENEY DEVELOPMENTS (DISS) LIMITED Shareholders

carly michelle read 50%
louise read-farrell 49%
joseph read 1%

waveney developments (diss) limited directors

Waveney Developments (Diss) Limited currently has 2 directors. The longest serving directors include Ms Louise Read-Farrell (Jun 2023) and Miss Carly Read (Jun 2023).

officercountryagestartendrole
Ms Louise Read-Farrell45 years Jun 2023- Director
Miss Carly ReadEngland38 years Jun 2023- Director

P&L

September 2023

turnover

114.8k

+69%

operating profit

-1.2k

0%

gross margin

68.7%

+3.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-240.2k

0%

total assets

5k

-0.28%

cash

0

0%

net assets

Total assets minus all liabilities

waveney developments (diss) limited company details

company number

09710421

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

chippenhall hall limited (April 2024)

accountant

-

auditor

-

address

c/o reads property developments, hopper way, diss, norfolk, IP22 4GT

Bank

-

Legal Advisor

-

waveney developments (diss) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to waveney developments (diss) limited.

waveney developments (diss) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAVENEY DEVELOPMENTS (DISS) LIMITED. This can take several minutes, an email will notify you when this has completed.

waveney developments (diss) limited Companies House Filings - See Documents

datedescriptionview/download