vopulus ltd
vopulus ltd Company Information
Company Number
09710751
Next Accounts
Sep 2025
Shareholders
johann malawana
founders factory limited
View AllGroup Structure
View All
Industry
Business and domestic software development
Registered Address
suite 30, exmouth business centr, 14 hartley road, exmouth, EX8 2SG
Website
vopulus.comvopulus ltd Estimated Valuation
Pomanda estimates the enterprise value of VOPULUS LTD at £1.4m based on a Turnover of £1.6m and 0.89x industry multiple (adjusted for size and gross margin).
vopulus ltd Estimated Valuation
Pomanda estimates the enterprise value of VOPULUS LTD at £2m based on an EBITDA of £359.6k and a 5.43x industry multiple (adjusted for size and gross margin).
vopulus ltd Estimated Valuation
Pomanda estimates the enterprise value of VOPULUS LTD at £389.7k based on Net Assets of £164k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vopulus Ltd Overview
Vopulus Ltd is a live company located in exmouth, EX8 2SG with a Companies House number of 09710751. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 2015, it's largest shareholder is johann malawana with a 86.2% stake. Vopulus Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vopulus Ltd Health Check
Pomanda's financial health check has awarded Vopulus Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
5 Regular
2 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£4.6m)
- Vopulus Ltd
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (10.2%)
- Vopulus Ltd
10.2% - Industry AVG
Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
- Vopulus Ltd
72% - Industry AVG
Profitability
an operating margin of 22.3% make it more profitable than the average company (3.4%)
- Vopulus Ltd
3.4% - Industry AVG
Employees
with 14 employees, this is below the industry average (42)
14 - Vopulus Ltd
42 - Industry AVG
Pay Structure
on an average salary of £71.7k, the company has an equivalent pay structure (£71.7k)
- Vopulus Ltd
£71.7k - Industry AVG
Efficiency
resulting in sales per employee of £114.2k, this is equally as efficient (£122.3k)
- Vopulus Ltd
£122.3k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is near the average (58 days)
- Vopulus Ltd
58 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (41 days)
- Vopulus Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vopulus Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (17 weeks)
23 weeks - Vopulus Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.8%, this is a similar level of debt than the average (63.1%)
62.8% - Vopulus Ltd
63.1% - Industry AVG
VOPULUS LTD financials
Vopulus Ltd's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £164 thousand. According to their latest financial statements, Vopulus Ltd has 14 employees and maintains cash reserves of £124.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 14 | 18 | 19 | 16 | 11 | 8 | 11 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,101 | 5,969 | 5,454 | 9,435 | 12,035 | 11,004 | 12,128 | 10,557 | |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 12,101 | 5,969 | 5,454 | 9,435 | 12,035 | 11,004 | 12,128 | 10,557 | |
| Stock & work in progress | |||||||||
| Trade Debtors | 279,536 | 99,214 | 104,818 | 7,201 | 11,550 | 5,290 | 1,499 | 6,200 | |
| Group Debtors | 13,551 | ||||||||
| Misc Debtors | 11,209 | 8,840 | 13,081 | 228,773 | 610 | ||||
| Cash | 124,228 | 35,021 | 52,411 | 57,100 | 123,698 | 26,250 | 28,682 | 114,257 | |
| misc current assets | 130 | 66 | |||||||
| total current assets | 428,524 | 143,205 | 157,295 | 77,382 | 364,021 | 32,150 | 30,181 | 120,457 | |
| total assets | 440,625 | 149,174 | 162,749 | 86,817 | 376,056 | 43,154 | 42,309 | 131,014 | |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 67,568 | 48,644 | 37,423 | 43,982 | 14,703 | 10,058 | 3,726 | 14,396 | |
| Group/Directors Accounts | 167,521 | 162,446 | 169,167 | 159,127 | 157,376 | 48,662 | 100,269 | ||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 38,958 | 33,077 | 26,570 | 32,043 | 135,471 | 11,972 | 8,973 | 75,337 | |
| total current liabilities | 274,047 | 244,167 | 233,160 | 235,152 | 307,550 | 70,692 | 112,968 | 89,733 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 10,274 | 11,274 | |||||||
| provisions | 2,542 | 1,134 | |||||||
| total long term liabilities | 2,542 | 11,408 | 11,274 | ||||||
| total liabilities | 276,589 | 255,575 | 244,434 | 235,152 | 307,550 | 70,692 | 112,968 | 89,733 | |
| net assets | 164,036 | -106,401 | -81,685 | -148,335 | 68,506 | -27,538 | -70,659 | 41,281 | |
| total shareholders funds | 164,036 | -106,401 | -81,685 | -148,335 | 68,506 | -27,538 | -70,659 | 41,281 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 3,176 | 3,203 | 4,622 | 4,457 | 4,074 | 3,117 | |||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 196,242 | 3,236 | 84,536 | -220,041 | 234,423 | 4,401 | 1,499 | 6,200 | |
| Creditors | 18,924 | 11,221 | -6,559 | 29,279 | 4,645 | 6,332 | 3,726 | 14,396 | |
| Accruals and Deferred Income | 5,881 | 6,507 | -5,473 | -103,428 | 123,499 | 2,999 | 8,973 | 75,337 | |
| Deferred Taxes & Provisions | 1,408 | 1,134 | |||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 5,075 | -6,721 | 10,040 | 1,751 | 108,714 | -51,607 | 100,269 | ||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -10,274 | -1,000 | 11,274 | ||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 89,207 | -17,390 | -4,689 | -66,598 | 97,448 | -2,432 | 28,682 | 114,257 | |
| overdraft | |||||||||
| change in cash | 89,207 | -17,390 | -4,689 | -66,598 | 97,448 | -2,432 | 28,682 | 114,257 |
vopulus ltd Credit Report and Business Information
Vopulus Ltd Competitor Analysis
Perform a competitor analysis for vopulus ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EX8 area or any other competitors across 12 key performance metrics.
vopulus ltd Ownership
VOPULUS LTD group structure
Vopulus Ltd has no subsidiary companies.
Ultimate parent company
VOPULUS LTD
09710751
vopulus ltd directors
Vopulus Ltd currently has 3 directors. The longest serving directors include Dr Johann Malawana (Jul 2015) and Mrs Suzanne McCarthy (Jul 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Johann Malawana | England | 45 years | Jul 2015 | - | Director |
| Mrs Suzanne McCarthy | United Kingdom | 76 years | Jul 2018 | - | Director |
| Professor Derek Gallen | England | 67 years | Dec 2019 | - | Director |
P&L
December 2023turnover
1.6m
+41%
operating profit
356.4k
0%
gross margin
72.1%
+0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
164k
-2.54%
total assets
440.6k
+1.95%
cash
124.2k
+2.55%
net assets
Total assets minus all liabilities
vopulus ltd company details
company number
09710751
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
check my guest in limited (August 2016)
accountant
THE ACCOUNTANCY CLOUD
auditor
-
address
suite 30, exmouth business centr, 14 hartley road, exmouth, EX8 2SG
Bank
-
Legal Advisor
-
vopulus ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vopulus ltd.
vopulus ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VOPULUS LTD. This can take several minutes, an email will notify you when this has completed.
vopulus ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
