Pomanda estimates the enterprise value of RAIKMA LIMITED at £55.6k based on a Turnover of £36.7k and 1.51x industry multiple (adjusted for size and gross margin).
raikma limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RAIKMA LIMITED at £0 based on an EBITDA of £-2k and a 3.65x industry multiple (adjusted for size and gross margin).
raikma limitedEstimated Valuation
£209.4k
Pomanda estimates the enterprise value of RAIKMA LIMITED at £209.4k based on Net Assets of £133.6k and 1.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raikma LimitedOverview
Raikma Limited is a live company located in rugby, CV23 8UQ with a Companies House number of 09710903. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2015, it's largest shareholder is
indrani diana hazra
with a 63.6% stake. Raikma Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£36.7k with
low
growth in recent years.
Pomanda's financial health check has awarded Raikma Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £36.7k, make it smaller than the average company (£4.1m)
£36.7k - Raikma Limited
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.4%)
0% - Raikma Limited
6.4% - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (53.2%)
22.4% - Raikma Limited
53.2% - Industry AVG
Profitability
an operating margin of -5.4% make it less profitable than the average company (20.7%)
-5.4% - Raikma Limited
20.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Raikma Limited
12 - Industry AVG
Pay Structure
on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)
£43.1k - Raikma Limited
£43.1k - Industry AVG
Efficiency
resulting in sales per employee of £36.7k, this is less efficient (£231.2k)
£36.7k - Raikma Limited
£231.2k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (34 days)
4 days - Raikma Limited
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Raikma Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Raikma Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raikma Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.1%, this is a lower level of debt than the average (66.9%)
46.1% - Raikma Limited
66.9% - Industry AVG
RAIKMA LIMITED financials
EXPORT
Raikma Limited's latest turnover from July 2024 is estimated at £36.7 thousand and the company has net assets of £133.6 thousand. According to their latest financial statements, Raikma Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Turnover
36,747
40,375
38,323
36,319
97,918
50,019
42,211
3,216
1,271
Other Income Or Grants
Cost Of Sales
28,500
31,533
30,181
29,077
78,997
39,560
33,143
2,501
987
Gross Profit
8,247
8,842
8,142
7,242
18,920
10,459
9,068
716
284
Admin Expenses
10,239
8,575
8,142
1,009
-261,555
12,869
7,751
2,365
94,173
Operating Profit
-1,992
267
6,233
280,475
-2,410
1,317
-1,649
-93,889
Interest Payable
Interest Receivable
41
28
16
Pre-Tax Profit
-1,992
267
6,233
280,475
-2,410
1,358
-1,621
-93,873
Tax
-67
-1,184
-53,290
-258
Profit After Tax
-1,992
200
5,049
227,185
-2,410
1,100
-1,621
-93,873
Dividends Paid
Retained Profit
-1,992
200
5,049
227,185
-2,410
1,100
-1,621
-93,873
Employee Costs
43,126
39,809
39,530
37,183
38,040
38,369
37,440
34,957
35,410
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-1,992
267
6,233
280,475
-2,410
1,317
-1,649
-93,889
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Tangible Assets
247,560
248,616
248,616
248,616
224,411
4,411
4,411
1,174
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
247,560
248,616
248,616
248,616
224,411
4,411
4,411
1,174
Stock & work in progress
Trade Debtors
469
1,405
1,205
1,205
20,361
9,151
11,684
228
Group Debtors
Misc Debtors
Cash
16,446
6,257
misc current assets
total current assets
469
1,405
1,205
1,205
20,361
9,151
11,684
16,446
6,485
total assets
248,029
250,021
249,821
249,821
244,772
13,562
16,095
17,620
6,485
Bank overdraft
Bank loan
Trade Creditors
16,000
16,123
2,756
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
16,000
16,123
2,756
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
114,391
114,391
114,391
114,391
114,391
94,366
94,366
110,228
100,228
provisions
total long term liabilities
114,391
114,391
114,391
114,391
114,391
94,366
94,366
110,228
100,228
total liabilities
114,391
114,391
114,391
114,391
114,391
110,366
110,489
112,984
100,228
net assets
133,638
135,630
135,430
135,430
130,381
-96,804
-94,394
-95,364
-93,743
total shareholders funds
133,638
135,630
135,430
135,430
130,381
-96,804
-94,394
-95,364
-93,743
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Operating Activities
Operating Profit
-1,992
267
6,233
280,475
-2,410
1,317
-1,649
-93,889
Depreciation
Amortisation
Tax
-67
-1,184
-53,290
-258
Stock
Debtors
-936
200
-19,156
11,210
-2,533
11,684
-228
228
Creditors
-16,000
-123
13,367
2,756
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,056
24,205
199,975
2,742
1,335
-94,117
Investing Activities
capital expenditure
1,056
-24,205
-220,000
-3,237
-1,174
Change in Investments
cash flow from investments
1,056
-24,205
-220,000
-3,237
-1,174
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
20,025
-15,862
10,000
100,228
share issue
-130
130
interest
41
28
16
cash flow from financing
20,025
-15,951
10,028
100,374
cash and cash equivalents
cash
-16,446
10,189
6,257
overdraft
change in cash
-16,446
10,189
6,257
raikma limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raikma limited. Get real-time insights into raikma limited's credit score, group structure and payment trends.
Perform a competitor analysis for raikma limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CV23 area or any other competitors across 12 key performance metrics.
raikma limited Ownership
RAIKMA LIMITED group structure
Raikma Limited has no subsidiary companies.
Ultimate parent company
RAIKMA LIMITED
09710903
RAIKMA LIMITED Shareholders
The largest shareholders in Raikma Limited include Indrani Diana Hazra and Ranendra Protap Hazra.
indrani diana hazra
63.64%
ranendra protap hazra
13.64%
ana maria corte hazra
13.64%
abbas hazra-omer
2.27%
katia hazra
2.27%
david hazra
2.27%
ranendra maru hazra
2.27%
raikma limited directors
Raikma Limited currently has 2 directors.
The longest serving directors include
Mr Ranendra Hazra (Jul 2015) and
Mrs Ana Corte Hazra (Jul 2015).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
41201 - Construction of commercial buildings
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
1 holme way, barby, rugby, warwickshire, CV23 8UQ
Bank
-
Legal Advisor
-
raikma limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raikma limited.
raikma limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAIKMA LIMITED. This can take several minutes, an email will notify you when this has completed.
raikma limitedCompanies House Filings - See Documents
